This is the course outline.
This course deals with mineral and oil project evaluation and investment decision-making. We will start by introducing the process of investment decision-making and the compound interest rate method. To make an investment decision, one needs to experience the processes of defining the problem, analyzing the problem, developing alternative solutions, deciding upon the best solution and converting the decision into effective action.
Then, in Lesson 1, the compound interest rate will be covered. Using the compounding method, we can select the appropriate factors to calculate the future value, current value, and the annual value.
One goal of this course is the application of project evaluation methods in the mining and oil industry. Besides the evaluation techniques, this lesson will cover some background and knowledge about the mining and oil industries, through readings of news and papers.
At the successful completion of this lesson, students should:
Reading | Chapter 1 of the textbook by Stermole. |
---|---|
Assignment |
Go through the Syllabus, Orientation, and Lesson 1 on the website. |
If you have any questions, please post them to the discussion forum, located under the Modules tab in Canvas. The TA and I will check that discussion forum daily to respond. While you are there, feel free to post your own responses if you, too, are able to help out a classmate.
Investors make decisions relying on the relative profit potential of investment alternatives. The wrong choices may be made if systematic and quantitative methods are not used. In a given investment situation, it is necessary to consider several economic and technical parameters with respect to costs, profits, savings, the choice of time, tax and loyalty, project life, etc. If a reliable approach is not used to quantify the effects of these factors, it is very difficult to correctly assess each alternative and make the best choice.
The economic viewpoint assumes that capital accumulation is the primary investment objective of capitalistic individuals, companies and societies. From the late 1980s to the late 1990s, it is estimated that more capital investment dollars were spent in the US than were spent cumulatively in the past 200 years in the US. And the numbers in the 2010s were even larger. The importance of proper economic evaluation techniques in determining the most economically-effective way to spend this money seems evident for individuals, companies, and societies. This course presents the development and application of these economic evaluation techniques.
Investment decisions are analyzed over the lifetime of a project which can be decades long, and there are many input data that are related to time such as escalation and inflation of costs and revenues. Therefore, predictions, forecasting, estimations, and assumptions are required for these data which is involved with risk and uncertainty. Consequently, results of the analysis are highly dependent on accuracy and correctness of the proposed inputs. However, the techniques provided in this text can give the decision maker much better ideas about the relative risks and uncertainties between alternatives. This information, along with the numerical economic evaluation results, can help the investors to make a better choice than without using them.
In the majority of cases, making business decisions means dealing with alternative choice problems, which includes selecting the best alternative from several possible choices. The economic evaluation techniques in this course are based on the premise that profit maximization is the investment objective; that is, the alternation that maximizes the future worth of available investment dollars. In general, this involves answering the question, “Is it better to invest cash in a given investment situation, or will the cash earn more if it is invested in an alternative situation?”
Several applicable and useful techniques for evaluating various investment situations will be covered in this course and include future, present, annual value, and break-even analysis. But, the course focuses mainly on methods such as compound interest rate of return (ROR) analysis, as the primary decision-making criterion used by the majority of firms and organizations, and net present value (NPV) analysis, as the second-most used technique, properly applied on an after-tax basis.
Taxes are a cost relevant to most evaluation situations and economic analysis must be done after-tax. This course will cover the scenarios that it is proper to neglect taxes such as government project evaluations where taxes do not apply. Also, the cases with taxes incorporated will also be discussed and analyzed.
There are two main categories of projects or investments that economic evaluation decision-making can be applied to:
A possible third classification, “saving producing projects” will be illustrated later in the course.
In order to compare different alternatives in an economic evaluation, they should have the same base (equivalent base). Compound interest is a method that can help applying the time value of money. For example, assume you have 100 dollars now and you put it in a bank for interest rate of 3% per year. After one year, the bank will pay you . Then, you will put the 103 dollars in the bank again for another year. One year later, you will have . If you repeat this action over and over, you will have:
Which can be written as:
In general:
The value of money after nth period of time can be calculated as:
Which F is the future value of money, P is the money that you have at the present time, and i is the compound interest rate.
Assume you put 20,000 dollars (principal) in a bank for the interest rate of 4%. How much money will the bank give you after 10 years?
So the bank will pay you 29604.8 after 10 years.
In economic evaluations, “discounted” is equivalent to “present value” or “present worth” of money. As you know, the value of money is dependent on time; you prefer to have 100 dollars now rather than five years from now, because with 100 dollars you can buy more things now than five years from now, and the value of 100 dollars in the future is equivalent to a lower present value. That's why when you take loan from the bank, the summation of all your installments will be higher than the loan that you take. In an investment project, flow of money can occur in different time intervals. In order to evaluate the project, time value of money should be taken into consideration, and values should have the same base. Otherwise, different alternatives can’t be compared.
Assume you temporarily worked in a project, and in the end (which is present time), you are offered to be paid 2000 dollars now or 2600 dollars 3 years from now. Which payment method will you chose?
In order to decide, you need to know how much is the value of 2600 dollars now, to be able to compare that with 2000 dollars. To calculate the present value of a money occurred in the future, you need to discount that to the present time and to do so, you need discount rate. Discount rate, i, is the rate that money is discounted over the time, the rate that time adds/drops value to the money per time period. It is the interest rate that brings future values into the present when considering the time value of money. Discount rate represents the rate of return on similar investments with the same level of risk.
So, if the discount rate is i=10% per year, it means the value of money that you have now is 10% higher next year. So, if you have P dollars money now, next year you will have and if you have F dollars money next year, your money is equivalent to dollars at present time.
Going back to the example, considering the discount rate of 10%:
We can calculate the present value of $2600 occurred 3 years from now by discounting it year by year back to the present time:
Value of 2600 dollars in the 2nd years from now
Value of 2600 dollars in the 1st years from now
Value of 2600 dollars at the present time
So, it seems at the discount rate of i=10%, present value of 2600 dollars in 3 years equals 1953.42 dollars, and you are better off, if you accept the 2000 dollars now.
With the following fundamental equation, present value of a single sum of money in any time in the future can be calculated. It means a single sum of money in the future can be converted to an equivalent present single sum of money, knowing the interest rate and the time. This is called discounting.
P: Present single sum of money.
F: A future single sum of money at some designated future date.
n: The number of periods in the project evaluation life (can be year, quarter or month).
i: The discount rate (interest rate).
Assuming the discount rate of 10 %, present value of 100 dollars which will be received in 5 years from now can be calculated as:
You can see how time and discount rate can affect the value of money in the future. 62.1 dollars is the equivalent present sum that has the same value of 100 dollars in five years under the discount rate of 10%
The concept of compounding and discounting are similar. Discounting brings a future sum of money to the present time using discount rate and compounding brings a present sum of money to future time.
Example 1-2 was about one single sum; what if you want to add some savings to your bank account each year? So, we need to learn some more techniques to be prepared for real-world economic evaluations. First, take a look at Figure 1-2. It can help us to better understand the investment evaluation problems.
P | A | A | A | A | A | F | ||
|
||||||||
0 | 1 | 2 | 3 | ... | n-1 | n |
Figure 1-2: Time diagram
The horizontal line represents the time. The left-hand end shows the present time and the right-hand end shows the future. The numbers below the line (1, 2, 3, …, n) are time periods. Above each time period, there is a sum A, which shows the money that occurs in that time period; here, we assume all of them are equal payments, so:
A is a uniform series of equal payments at each compounding period;
P is a present single sum of money at the time zero;
F is a future sum of money at the end of period n. And i is the compound interest rate.
In order to understand an economic evaluation problem we have to determine:
Following these steps, we just need to use the proper equation to solve the problem. Based on the unknown (asked) variable, there are six basic categories of problems here:
Table 1-1 displays a method of notation that can help summarize the given information and avoid confusion.
To be Calculated Quantity | Given Quantity | Appropriate Factor (symbol) | Relationship | |
---|---|---|---|---|
1 | F | P | ||
2 | P | F | ||
3 | F | A | ||
4 | A | F | ||
5 | P | A | ||
6 | A | P |
Note: “/” in the Appropriate Factor (symbol) column is not a division operator, the entire or , … is a factor (symbol). The first letter shows the variable that needs to be calculated and the second letter shows the given variable. The two subscripts on each factor are the given period interest rate, i, followed by the number of interest compounding periods, n.
The new notation helps us summarize the problem. The factor actually give a gives us a coefficient that when multiplied by given parameter, gives the unknown parameter.
All time value of money calculations involves writing an equation or equations to calculate F, P, or A. Each of terms in the column “Appropriate Factor (symbol)” has a name that you will learn later in this course.
Please watch the following (4:32) video:
The first category of six categories that were introduced explains the situation that the present value of money is given and asks you to calculate the future value according to the given interest rate of i per period and n period from now. This problem can be summarized with the factor (symbol) of and can be shown as:
P | _ | _ | _ | _ | _ | F=? | ||
|
||||||||
0 | 1 | 2 | 3 | ... | n-1 | n |
Figure 1-3: Single Payment Compound-Amount Factor, F/Pi,n
As explained earlier, the future value of money after n period with an interest rate of i can be calculated using the Equation 1-1: which can also be written regarding Table 1-1 notation as: . The mathematical expression is called the “single payment compound-amount factor."
The third category of problems in Table 1-5 demonstrates the situation that equal amounts of money, A, are invested at each time period for n number of time periods at interest rate of i (given information are A, n, and i) and the future worth (value) of those amounts needs to be calculated. This set of problems can be noted as . The following graph shows the amount occurred. Think of it as this example: you are able to deposit A dollars every year (at the end of the year, starting from year 1) in an imaginary bank account that gives you i percent interest and you can repeat this for n years (depositing A dollars at the end of the year). You want to know how much you will have at the end of year nth.
0 | A | A | A | A | F=? | ||
|
|||||||
0 | 1 | 2 | ... | n-1 | n |
Figure 1-4: Uniform Series Compound-Amount Factor,
In this case, utilizing Equation 1-2 can help us calculate the future value of each single investment and then the cumulative future worth of these equal investments.
Future value of first investment occurred at time period 1 equals
Note that first investment occurred in time period 1 (one period after present time) so it is n-1 periods before the nth period and then the power is n-1.
And similarly:
Future value of second investment occurred at time period 2:
Future value of third investment occurred at time period 3:
Future value of last investment occurred at time period n:
Note that the last payment occurs at the same time as F.
So, the summation of all future values is
By multiplying both sides by (1+i), we will have
By subtracting first equation from second one, we will have
which becomes:
then
Therefore, Equation 1-3 can determine the future value of uniform series of equal investments as . Which can also be written regarding Table 1-5 notation as: . Then .
The factor is called “Uniform Series Compound-Amount Factor” and is designated by F/Ai,n. This factor is used to calculate a future single sum, “F”, that is equivalent to a uniform series of equal end of period payments, “A”.
Note that n is the number of time periods that equal series of payments occur.
Please review the following video, Uniform Series Compound-Amount Factor (3:42).
Assume you save 4000 dollars per year and deposit it at the end of the year in an imaginary saving account (or some other investment) that gives you 6% interest rate (per year compounded annually), for 20 years. How much money will you have at the end of the 20th year?
0 | $4000 | $4000 | $4000 | $4000 | F=? | ||
|
|||||||
0 | 1 | 2 | ... | 19 | 20 |
So
A =$4000
n =20
i =6%
F=?
Please note that n is the number of equal payments.
Using Equation 1-3, we will have
So, you will have 147,142.4 dollars at 20th year.
Factor | Name | Formula | Requested variable | Given variables |
---|---|---|---|---|
F/Ai,n | Uniform Series Compound-Amount Factor | F: Future value of uniform series of equal investments | A: uniform series of equal investments n: number of time periods i: interest rate |
The fourth group in Table 1-5 is similar to the third group but instead of A as given and F as unknown parameters, F is given and A needs to be calculated. This group illustrates the set of problems that ask you to calculate uniform series of equal payments (or investment), A, to be invested for n number of time periods at interest rate of i and accumulated future value of all payments equal to F. Such problems can be noted as and are displayed in the following graph. Think of it as this example: you are planning to have F dollars in n years and there is a saving account that can give you i percent interest. You want to know how much you have to deposit every year (at the end of the year, starting from year 1) to be able to have F dollars after n years.
0 | A=? | A=? | A=? | A=? | F | ||
|
|||||||
0 | 1 | 2 | ... | n-1 | n |
Figure 1-5: Sinking-Fund Deposit Factor,
Equation 1-3 can be rewritten for A (as unknown) to solve these problems:
Equation 1-4 can determine uniform series of equal investments, A, given the cumulated future value, F, the number of the investment period, n, and interest rate i. Table 1-5 notes these problems as: . Then . The factor is called the “sinking-fund deposit factor”, and is designated by . The factor is used to calculate a uniform series of equal end-of-period payments, A, that are equivalent to a future sum F.
Note that n is the number of time periods that equal series of payments occur.
Please watch the following video, Sinking Fund Deposit Factor (4:42).
Referring to Example 1-3, assume you plan to have 200,000 dollars after 20 years, and you are offered an investment (imaginary saving account) that gives you 6% per year compound interest rate. How much money (equal payments) do you need to save each year and invest (deposit it to your account) in the end of each year?
0 | A=? | A=? | A=? | A=? | F=200,000 | ||
|
|||||||
0 | 1 | 2 | ... | 19 | 20 |
So
F=$200,000
n=20
i=6%
A=?
Using Equation 1-4, we will have
So, in order to have 200,000 dollars at 20th year, you have to invest 5,436.9 dollars in the end of each year for 20 years at annual compound interest rate of 6%.
Factor | Name | Formula | Requested variable | Given variables |
---|---|---|---|---|
Sinking-Fund Deposit Factor | A: Uniform series of equal end-of-period payments | F: cumulated future value of investments n: number of time periods i: interest rate |
Note that
The fifth group in Table 1-5 covers a set of problems that uniform series of equal investments, A, occurred at the end of each time period for n number of periods at the compound interest rate of i. In this case, the cumulated present value of all investments, P, needs to be calculated. In summary, P is unknown and A, i, and n are given parameters. And the problem can be noted as and displayed as:
P=? | A | A | A | A | 0 | ||
|
|||||||
0 | 1 | 2 | ... | n-1 | n |
Figure 1-6: Uniform Series Present-Worth Factor,
If we replace substitute F in Equation 1-3 from Equation 1-2, we will have the present value as:
then,
Equation 1-5 gives the cumulated present value, P, of all uniform series of equal investments, A, as . And also can be noted as: .The factor is called the “uniform series present-worth factor” and is designated by . This factor is used to calculate the present sum, P that is equivalent to a uniform of equal end of period payments, A. Then
Note that n is the number of time periods that equal series of payments occur.
Please review the following video, Uniform Series Present Worth Factor (Time 3:35).
Calculate the present value of 10 uniform investments of 2000 dollars to be invested at the end of each year for interest rate 12% per year compound annually.
P=? | A=$2000 | A=$2000 | A=$2000 | A=$2000 | 0 | ||
|
|||||||
0 | 1 | 2 | ... | 9 | 10 |
So,
A =$2000
n =10
i =12%
P=?
Using Equation 1-5, we will have:
Note that we use the factor when we have equal series of payments. i is the interest rate and n is the number of equal payments. There is an important assumption here, the first payment has to start from year 1. In that case will return the equivalent present value of the equal payments.
Now let's consider the case that we have equal series of payments and the first payment doesn't start from year 1. In that case the factor will give us the equivalent single value of equal series of payments in the year before the first payment. However, we want the present value of them (at year 0). So, we need to multiply that with the factor and discount it to the present time (year 0).
Example:
P=? | A=$2000 | A=$2000 | A=$2000 | 0 | |||
|
|||||||
0 | 1 | 2 | ... | 10 | 11 |
Note that there are 10 equal series of $2,000 payments. But the first payment is not in year 1. The factor returns the equivalent value of these 10 payments to the year before the first payment, which is year 1.
P=? | $2000(P/A12%,10) | 0 | |||||
|
|||||||
0 | 1 | 2 | ... | 10 | 11 |
However, we want the present value. So, we need to discount the value by one year to have the present value of 10 equal payments.
P=? | $2000(P/A12%,10)(P/F12%,1) | 0 | |||||
|
|||||||
0 | 1 | 2 | ... | 10 | 11 |
Example: Now consider the the following case that the first payment starts at year 3:
P=? | A=$2000 | A=$2000 | A=$2000 | 0 | ||||
|
||||||||
0 | 1 | 2 | 3 | ... | 10 | 12 |
Factor | Name | Formula | Requested variable | Given variables |
---|---|---|---|---|
Uniform Series Present-Worth Factor | P: Present value of uniform series of equal investments | A: uniform series of equal investments n: number of time periods i: interest rate |
The sixth group in Table 1-5 belongs to set of problems that A is unknown and P, i, and n are given parameters. In this category, uniform series of an equal sum, A, is invested at the end of each time period for n periods at the compound interest rate of i. In this case, the cumulated present value of all investments, P, is given and A needs to be calculated. It can be noted as .
P | A=? | A=? | A=? | A=? | 0 | ||
|
|||||||
0 | 1 | 2 | ... | n-1 | n |
Figure 1-7: Capital-Recovery Factor,
Equation 1-5 can be rewritten for A (as unknown) to solve these problems:
Equation 1-6 determines the uniform series of equal investments, A, from cumulated present value, P, as . The factor is called the “capital-recovery factor” and is designated by A/Pi,n. This factor is used to calculate a uniform series of end of period payment, A that are equivalent to present single sum of money P.
Note that n is the number of time periods that equal series of payments occur.
Please watch the following video, Capital Recovery Factor (Time 3:37).
Calculate uniform series of equal investment for 5 years from present at an interest rate of 4% per year compound annually which are equivalent to 25,000 dollars today. (Assume you want to buy a car today for 25000 dollars and you can finance the car for 5 years with 4% of interest rate per year compound annually, how much you have to pay each year?)
P=$25,000 | A=? | A=? | A=? | A=? | A=? | 0 | |
|
|||||||
0 | 1 | 2 | 3 | 4 | 5 |
Using Equation 1-6, we will have:
So, having $25,000 at the present time is equivalent to investing $5,615.68 each year (at the end of the year) for 5 years at annual compound interest rate of 4%.
Factor | Name | Formula | Requested variable | Given variables |
---|---|---|---|---|
Capital-Recovery Factor | A: uniform series of equal investments | P: Present value of uniform series of equal investments n: number of time periods i: interest rate |
Note that
Using these six techniques, we can solve more complicated questions.
Assume a person invests 1000 dollars in the first year, 1500 dollars in the second year, 1800 dollars in the third year, 1200 dollars in the fourth year and 2000 dollars in the fifth year. At an interest rate of 8%:
1) Calculate time zero lump sum settlement “P”.
2) Calculate end of year five lump sum settlement “F”, that is equivalent to receiving the end of the period payments.
3) Calculate five uniform series of equal payments "A", starting at year one, that is equivalent to above values.
P=? | 1000 | 1500 | 1800 | 1200 | 2000 | F=? | |
|
|||||||
0 | 1 | 2 | 3 | 4 | 5 |
1) Time zero lump sum settlement “P” equals the summation of present values:
2) End of year five lump sum settlement “F”, that is equivalent to receiving the end of the period payments equals the summation of future values:
Please note that in the factor subscript, n is the number of time period difference between F (the time that future value has to be calculated) and P(the time that the payment occurred). For example, 1800 payment occurs in year 3 but we need its future value in year 5 (2 year after) and time difference is 2 years. So, the proper factor would be: .
3) Uniform series of equal payments "A" can be calculated from either P or F :
or
Example 1-8: repeat your calculations for the following payments:
P=? | 800 | 1000 | 1000 | 1600 | 1400 | F=? | |
|
|||||||
0 | 1 | 2 | 3 | 4 | 5 |
1) Time zero lump sum settlement “P” equals the summation of present values:
2) End of year five lump sum settlement “F”, that is equivalent to receiving the end of the period payments equals the summation of future values:
3) Uniform series of equal payments "A" can be calculated from either P or F:
or
The first step in conducting an economic evaluation analysis is to understand the concept of “cash flow.” “Cash flow” represents the net inflow or outflow of money during a given period of time that can be month, quarter, or year. Cash flow can be reported as before-tax cash flow (BTCF) and after-tax cash flow (ATCF).
Operating Profit or EBITDA = Gross Revenue or Savings – Operating Expenses
Before tax Cash Flow = Operating Profit or EBITDA – Capital Expenditure
After tax Cash Flow = Before tax Cash Flow – Income Tax Expenditure
Which is formatted as:
Gross Revenue or Savings
– Operating Expenses
_____________________________
Operating Profit or EBITDA
– Capital Expenditure
_____________________________
Before tax Cash Flow
– Income Tax Expenditure
_____________________________
After tax Cash Flow
EBITDA : Earnings before interest, taxes, depreciation, and amortization
Assume an investment project for which you need to invest 20 and 15 million dollars in year 0 and year 1 (you can think of it as 20 million dollars now and 15 million dollars next year) to build a facility. In year 2, the plant will start producing and you can make revenue by selling the products. Each year, starting from year 2, operating costs and tax have to be paid. Project net cash flow can be calculated as:
Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 18 | 20 | 22 | 24 | 26 | 28 | 30 | ||
Operating Cost | -4 | -4 | -4 | -5 | -6 | -8 | -10 | ||
Capital Cost | -20 | -15 | |||||||
Tax Cost | -3 | -4 | -5 | -6 | -7 | -8 | -9 | ||
Project Cash Flow | -20 | -15 | 11 | 12 | 13 | 13 | 13 | 12 | 11 |
Each column stands for a time period (that can be year, quarter, month, …) and each cell shows the inflow or outflow of money. Investment cash flow in any year represents the net difference between inflows of money from all sources, minus investment outflows of money from all sources. The cash flow for this project for all years is calculated in the last row.
As you can see, all the costs (Capital Cost, Operating Cost, Tax, ...) are entered with the negative sign in the table, and then summation of each column gives the net cash flow in that year. The negative cash flow incurred in years 0 and 1 will be paid off by positive cash flows in years 2 through 8.
If future cash flow is discounted, we can have cash flow in terms of present value, which is called discounted cash flow (DCF). As explained before, DCF considers the time value of money and applies it to the inflow and outflow of money occurred in the future. DCF is a tool that enables us to compare the future cash flow with the present value of money.
Different investment projects have different cash flows that happen in different time intervals in the future and DCF can give an assessment to decide which project is more profitable. DCF brings the future amounts to a same base that is easily understandable for decision makers. For example, assume you have two options: investing your money in Project A that gives you 1000 dollars every year from 2025 to 2035 or investing in Project B that gives you 1500 dollars every year from 2030 to 2040. Which project will you choose? DCF is a tool that can help you finding the answer. DCF can also be used to estimate the value of a company based on its future performance.
Please calculate the discounted cash flow from Example 1-9 assuming:
1) Discount rate = 10%
2) Discount rate = 12%
3) Discount rate = 15%
Assuming discount rate = 10%:
We can repeat the same procedure for discount rate = 12% and 15%. Table 1-2 shows the results.
Year | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
---|---|---|---|---|---|---|---|---|---|
Project Cash Flow | -20 | -15 | 11 | 12 | 13 | 13 | 13 | 12 | 11 |
DCF (discount rate = 10%) | -20 | -13.6 | 9.1 | 9.0 | 8.9 | 8.1 | 7.3 | 6.2 | 5.1 |
DCF (discount rate = 12%) | -20 | -13.4 | 8.8 | 8.5 | 8.3 | 7.4 | 6.6 | 5.4 | 4.4 |
DCF (discount rate = 15%) | -20 | -13 | 8.3 | 7.9 | 7.4 | 6.5 | 5.6 | 4.5 | 3.6 |
Now, all the DCFs in Table 1-3 have the same base, which is present value, consequently it’s possible to add them together and create a new criterion for project evaluation. The criterion which represents this summation is called net present value (NPV). NPV is the cumulative present worth of positive and negative investment cash flow using a specified rate to handle the time value of money.
Please calculate the NPV for the cash flow in Example 1-9 assuming:
1) Discount rate = 10%
2) Discount rate = 12%
3) Discount rate = 15%
Discount rate = 10%:
Assuming discount rate = 12%:
Assuming discount rate = 15%:
As you can see, the discount rate has a substantial effect on the project NPV, higher discount rates give lower NPV of the cash flow. The other important factor is the time. The closer the money is to present time, the higher present value it has, which affects the NPV.
Assume you have two alternative projects to invest your 600 dollars. The cash flow in Project A and Project B are shown in Table 1-4. Which project do you choose if the discount rate is 10%?
Year | 0 | 1 | 2 | 3 |
---|---|---|---|---|
Project A Cash Flow | -600 | 500 | 300 | 200 |
Project B Cash Flow | -600 | 200 | 300 | 500 |
Please note that two projects have similar numbers for cash flow but they happen in different times. DCFs are displayed in following table.
Year | 0 | 1 | 2 | 3 |
---|---|---|---|---|
DCF for Project A | -600 | 454.5 | 247.9 | 150.3 |
DCF for Project B | -600 | 181.8 | 247.9 | 375.7 |
This example shows how time affects the NPV of an investment project. As displayed in Table 1-5 and NPV calculations, Project A which has higher positive cash flows in closer time has higher NPV and it is a better alternative for investment than Project B.
The terms “minimum rate of return," “hurdle rate," “discount rate," “minimum discount rate," and “opportunity cost of capital” are interchangeable with the term “cost of capital” as used in this course and in common practice. These terms should not be confused with the “financial cost of capital,” which is the cost of raising money by borrowing or issuing a bond, debenture, common stock or related debt/equity offerings. When the usual situation of capital rationing exists, the “opportunity cost of capital” generally is larger than the “financial cost of capital."
Microsoft Excel is a useful, convenient and widely used software for financial calculations and analysis that you will learn in this course. So, you are expected to learn and use required skills to utilize such tools.
If you do not have access to a commercial-grade spreadsheet program (such as Excel or OpenOffice), you can find free Spreadsheet applications available through Google Drive or a similar online tool. Following links include tutorials for Google Spreadsheet.
• Google Spreadsheet Tutorial from Google [1]
• Google Spreadsheet Tutorial from YouTube [2]
And also if you search online for “Google Spreadsheet Tutorial”, you can find some other good tutorial websites and videos.
If it is the first time you are using Excel, please refer to the following video for a tutorial of Microsoft EXCEL 2010. (Time 10:00)
Please note that you need to open this video in YouTube [3]. (transcript [4])
You can follow the tutorial step by step to be a master of Excel 2010, which is a very powerful tool in the industry, business, and academia.
Tutorial for calculating present Value using Microsoft Excel (Time 7:35):
And also, these two following links (Times: 5:15 and 7:50):
Tutorial for calculating FutureValue using Microsoft Excel (Time 3:58):
For practice, I strongly recommend you to come back and solve the Lesson 1 examples in Excel and compare your results.
Table 1-12 summarizes the material that we learned in Lesson 1.
Factor | Name | Formula | Requested variable | Given variables |
---|---|---|---|---|
F/Pi,n | Single Payment Compound-Amount Factor | F: future value of a single sum | P: present single sum of money n: number of time periods i: interest rate |
|
P/Fi,n | Single Payment Present-Worth Factor | P: equivalent present value of a single sum | F: single future sum of money n: number of time periods i: interest rate |
|
F/Ai,n | Uniform Series Compound-Amount Factor | F: Future value of uniform series of equal investments | A: uniform series of equal investments n: number of time periods i: interest rate |
|
A/Fi,n | Sinking-Fund Deposit Factor | A: Uniform series of equal end-of-period payments | F: cumulated future value of investments n: number of time periods i: interest rate |
|
P/Ai,n | Uniform Series Present-Worth Factor | P: Present value of uniform series of equal investments | A: uniform series of equal investments n: number of time periods i: interest rate |
|
A/Pi,n | Capital-Recovery Factor | A: uniform series of equal investments | P: Present value of uniform series of equal investments n: number of time periods i: interest rate |
To master all the knowledge to do your homework, you also need to go through the first two chapters of the textbook. Also, to finish your homework, you will need to know how to use Excel.
You have reached the end of Lesson 1! Double-check the to-do list on the Lesson 1 Overview page [5] to make sure you have completed all of the activities listed there before you begin Lesson 2.
In this second lesson, we will enhance our knowledge of calculating present, annual, and future values, and then the rate of return analysis and break-even method will be explored. The calculation of present, annual, and future values is essential to project evaluation. And the rate of return and break-even methods are a critical framework to make investment decisions.Proper application of these different approaches to analyzing the relative economic merit of alternative projects depends on the type of projects being analyzed. As noted in Lesson 1, two basic classifications of investments are:
The application of these methods differs for revenue and service-producing projects. This lesson concentrates on the application of present worth, annual worth, future worth, and rate of return techniques and their examples. These methods are illustrated here on a before-tax analysis basis.
At the successful completion of this lesson, students should be able to:
This lesson will take us one week to complete. Please refer to the Course Syllabus for specific timeframes and due dates. Specific directions for the assignment below can be found within this lesson.
Reading | Go through the examples in Chapter 2 and 3 of the textbook for present, annual, and future values, as well as the examples of break-even and rate of return analysis. Sections include: 2.3, 2.4, 2.5, 2.6, 3.1, and 3.2. |
---|---|
Assignment | Homework 2. |
If you have any questions, please post them to the discussion forum, located under the Modules tab in Canvas. I will check that discussion forum daily to respond. While you are there, feel free to post your own responses if you, too, are able to help out a classmate.
Usually, financial agencies report the interest rate on a nominal annual basis with a specified compounding period that shows the number of times interest is compounded per year. This is called simple interest, nominal interest, or annual interest rate. If the interest rate is compounded annually, it means interest is compounded once per year and you receive the interest at the end of the year. For example, if you deposit 100 dollars in a bank account with an annual interest rate of 6% compounded annually, you will receive dollars at the end of the year.
But, the compounding period can be smaller than a year (it can be quarterly, monthly, or daily). In that case, the interest rate would be compounded more than once a year. For example, if the financial agency reports quarterly compounding interest, it means interest will be compounded four times per year and you would receive the interest at the end of each quarter. If the interest is compounding monthly, then the interest is compounded 12 times per year and you would receive the interest at the end of the month.
For example: assume you deposit 100 dollars in a bank account and the bank pays you 6% interest compounded monthly. This means the nominal annual interest rate is 6%, interest is compounded each month (12 times per year) with the rate of 6/12 = 0.005 per month, and you receive the interest at the end of each month. In this case, at the end of the year, you will receive dollars, which is larger than if it is compounded once per year: dollars. Consequently, the more compounding periods per year, the greater total amount of interest paid.
Please watch the following video, Nominal and Period Interest Rates (Time 3:52).
Period interest rate i = r/m
Where m = number of compounding periods per year
r = nominal interest rate = mi
"An effective interest rate is the interest rate that when applied once per year to a principal sum will give the same amount of interest equal to a nominal rate of r percent per year compounded m times per year. Annual Percentage Yield (APY) is the standard term used by the banking industry to identify an effective interest rate."
The future value, F1, of investing P at i% per period for m period after one year:
P | _ | _ | _ | _ | _ | F1 = P(F/Pi,m) = P(1+i)m |
|
||||||
0 |
1 |
2 |
... |
m periods per year |
And if the effective interest rate, E, is applied once a year, then future value, F2, of investing P at E% per year:
P | _ | _ | F2 = P(F/PE,1) = P(1+E)1 |
|||
|
||||||
0 | 1 period per year |
Then:
Since P the same in both sides:
Then:
If the effective Annual Interest, E, is known and equivalent period interest rate i is unknown, the equation 2-1 can be written as:
Going back to the previous example,
Please watch the following video, Effective Interest Rate (Time 4:02).
Assume an investment that pays you 2000 dollars in the end of the first, second, and third year for an annual interest rate of 12% compounded quarterly. Calculate the time zero present value and future value of these payments after three years.
P=? | _ | _ | _ | _ | 2000 | _ | _ | _ | 2000 | _ | _ | _ | 2000 | F=? |
|
||||||||||||||
0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 |
Quarterly period interest rate i = 12/4 = 3%
Please note that since the interest rate is compounded quarterly, we have to structure the calculations in a quarterly base. So there will be 12 quarters (three years and 4 quarters per each year) on the time line.
The 2000 dollars interest is paid at the end of the first, second, and third year, which are going to be the last quarters of each year (4th quarter, 8th quarter, and 12th quarter).
Please watch the following video, Nominal and Period Interest Rates Example (Time 3:45).
If an annual interest rate compounds annually, then it should be compounded once a year.
If an annual interest rate compounds semi-annual, then it should be compounded twice a year.
If an annual interest rate compounds quarterly, then it should be compounded 4 times per year.
If an annual interest rate compounds monthly, then it should be compounded 12 times per year.
If an annual interest rate compounds daily, then it should be compounded 365 times per year.
And if the compounding period becomes smaller, then the number of compoundings per year, m, becomes larger. In the limit as m goes to infinity, period interest, i, approaches zero. This case is called Continues Compounding of Interest. Using differential calculus, Continues Interest Single Discrete Payment Compound-Amount Factor (F/Pr,n) can be calculated as:
And, Continues Interest Single Discrete Payment Present Worth Factor (P/Fr,n)
r is nominal interest rate compounded continuously
n is number of discrete valuation periods
e is base of natural log (ln) = 2.7183
Lets recalculate example 2-1 considering continues compound interest rate of 12%:
Note: The following links explains how to use the excel function (EXP) to calculate e raised to the power of number:
Link 1: EXP Function in Excel [6]
Link 2: Excel Functions [7]
Please watch the following video, Continuous Compounding of Interest (Time 4:54).
A flat or add-on interest rate is applied to the initial investment principal each interest compounding period. This means total interest received for the investment on a flat interest is calculated linearly and simply is the summation of interest on all periods. For example, if you invest 1000 dollars at the present time in a project with flat interest rate of 12% per annum for 100 days, you will receive 32.88 dollars after 100 days:
The flat interest rate is usually applied when interest is calculated for a portion of a year or period.
Note: In engineering economics, the term “simple interest” is usually used as “add-on” or “flat” interest rate as defined here.
If an investment gives you 8% interest compounded annually, how long will it take to double your money, invested in present time?
By taking ln (natural log) or log from each side, we will have:
It takes 9 years to double your money for an investment with 8% interest compounded annually.
The following links show how to calculate natural log using Excel:
Link 1: LN Function [8]
Link 2: How to Return the Natural Logarithm of a Number using Formulas [9]
Calculate the present value of following payments assuming the interest rate of 10% (compounded per period)
P=? | A2=1000 | A3=1000 | A4=1000 | A5=1000 | A6=1000 | ||
|
|||||||
0 | 1 | 2 | 3 | 4 | 5 | 6 |
Note that here, uniform series of $1000 start from year 2. However, factor returns the P in the year before beginning of the first payment, which is year 1 here. Therefore, to calculate the present value of these uniform series of payments, we need to discount that for one year by multiplying it by .
What is the present value and equivalent series of annual end-of-period values for payments occurred in the following timeline assuming the interest rate of 10% (compounded per period)?
P=? | A1=1000 | A2=1000 | A3=1000 | A4=2000 | A5=2000 | A6=2000 | A7=3000 | A8=3000 | A9=3000 | |
|
||||||||||
0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 |
Note that:
There are three equal series of 1000 dollars from year 1 to year 3 so the present value (at time 0) of those can be calculated as: .
There are three equal series of 2000 dollars from year 4 to year 6: Because gives the P of these three payments at the year 3 (one year before the first one) so we need to discount the value for three years to have the present value for time 0 so present value of three equal series of 2000 dollars from year 4 to year 6 equals:
There are three equal series of 3000 dollars from year 7 to year 9: and gives the P at the year 6 (one year before the first one) so we need to discount the value for six years to have the present value for time 0 so present value of three equal series of 3000 dollars from year 7 to year 9 equals:
Please watch the following video, Applications of Compound Interest Formulas (Time 4:56).
Note: As displayed in Figure 2-1, using Microsoft Excel, you can calculate all the present values and then add them together much more conveniently.
Assume you can invest in a machine that can yield the income after all expense of 1000 dollars twice in the first and second years, 2000 dollars twice in the third and fourth years, and 3000 dollars twice in the fifth and sixth years. At the end of the sixth year, the machine has a resale value of $10,000. How much can be paid for this machine at the present time with the interest rate of 10% compounded annually?
P=? | A1=1000 | A2=1000 | A3=2000 | A4=2000 | A5=3000 | A6=3000 | F=10,000 | |
|
||||||||
0 | 1 | 2 | 3 | 4 | 5 | 6 |
Here we have:
Two 1000 dollars at year 1 and 2, so the present value can be calculated as
Two 2000 dollars at year 3 and 4, so the present value can be calculated as . Because, similar to explanation in example 2-4 and 2-5, gives the present value of these two payments at the year 2 (one year before the first one) it needs to be discounted for two years to have the present value for time 0 and present value of two 2000 dollars at year 3 to year 4 equals 2000 .
Two 3000 dollars at year 5 and 6: similarly, PV of these two payments will be . Because returns the present value at year 4 and it is required to be discounted for 4 years to give the present value of these payments at time zero.
Figure 2-2 displays how you can calculate the present value in Microsoft Excel by adding up all the present values of payments occurring in different time periods.
In order to pay off a 100,000 dollars mortgage in 20 years with interest rate of 8% per year (compounded annually), how much will the annual end-of-year mortgage payments be?
P=100,000 | A=? | A=? | A=? | A=? | |||
|
|||||||
0 | 1 | 2 | 3 | ... | 20 |
Similar to what we had in previous sections (such as Example 2-6), there are problems that require you to calculate present value (as an unknown variable) for payments occurring in the future as revenue, with interest rate or rate of return (as known variable). These types of calculations are called break-even and enable you to determine the initial investment cost that can break-even the future payments considering a specified interest rate. It gives you the equivalent amount of money that needs to be invested at present time for receiving the given payments in the future with the desired interest rate.
As explained in Lesson 1, time value of money affects present value calculations. Consequently, the size of the payments, interest rate, and also payment schedule are influential factors in determining present value and break-even calculations.
Assume two investments of A and B with the payment schedule as shown in Figure 2-3. Calculate the present value of these investments considering minimum rates of return of 10% and 20%. The calculation will give the initial cost that can be invested to break-even with 10% and 20% rate of return.
Please notice that cumulative payments for investment A and B are equal and the difference between two investments is in the payment schedule.
Investment A P=? |
A=100 | A=200 | A=300 | A=400 | |
|
|||||
0 | 1 | 2 | 3 | 4 |
Investment B P=? |
A=400 | A=300 | A=200 | A=100 | |
|
|||||
0 | 1 | 2 | 3 | 4 |
Figure 2-3a: In investment A, the payment (revenue) schedule will be 100, 200, 300, and 400 dollars at the end of the first, second, third and fourth year. In investment B, the payment (revenue) schedule will be 400, 300, 200, and 100 dollars at the end of the first, second, third and fourth year.
Assuming rate of return 10%:
Assuming rate of return 20%:
This example shows the effect of time on future payments.Cumulative payments for investment A and B are equal, and the difference between two investments is in the payment schedule. In investment B, the investor receives a larger amount of revenue in the closer future, which amortizes the investor’s principal more rapidly than “A."
Investing on an asset is expected to yield 2,000 dollars per year in income after all expenses for each of the next ten years. It is also expected to have a resale value of $25,000 in ten years. How much can be paid for this asset now if a 12% annual compound interest rate of return before taxes is desired? Note that the wording of this example can be changed to describe a mineral reserve, petroleum, chemical plant, pipeline, or other general investment, and the solution will be identical.
C=? | I=2000 | I=2000 | I=2000 | ... | I=2000 | L=$25,000 | |
|
|||||||
0 | 1 | 2 | 3 | ... | 10 |
Figure 2-3b: Cash flow: 2,000 dollars per year in income after all expenses for 10 years and resale value of $25,000 in the tenth year.
C: Cost
I: Income
L: Salvage Value
Present Value Equation:
Let’s equate costs and income at the present time.
Present value of all costs =present value of all incomes plus present value of salvage
The result will be similar, if costs and revenue plus salvage is equated in any time.
Future Value Equation
If we equate costs and income by the end of the 10thyear, then:
future value of cost = future value of income + future value of salvage
Annual Value Equation
Let’s equate the annual value costs and incomes,
annual value of cost = annual value of income + annual value of return
Please note that an equation can be written to equate costs and incomes at any point in time and the same break-even initial cost of $19,350 can be obtained.
So far, we have learned how to determine the unknown variables including present value, future value, uniform series of equal investments, and so on. In these question types, the interest rate was a given parameter. But, there are situations where the interest rate,i, is the unknown variable. In such cases, we know (or expect) the amount of money to be invested and the revenue that will occur in each time period, and we are interested in determining the period interest rate that matches these numbers. This category of problems is called rate of return (ROR) calculation type. In these problems, we are interested to find the interest rate that yields a Net Present Value of zero (the break-even interest rate). This break-even rate is sometimes called the Internal Rate of Return.
For example, assume for an investment of 8000 dollars at present time, you will receive 2000 dollars annually in each of year one to year five. What would be the interest rate (compounded annually) for which this project would break even?
The problem can be written as:
or
With a trial and error procedure, we can find the interest rate that fits into this equation (i= 7.93%). Therefore, the rate of return on this investment (or Internal Rate of Return) is i= 7.93% per year.
Again, assume all the parameters are known and specified except the rate of return i. In order to determine i, usually, a trial and error method is used that will be explained in Example 2-10 and the following video.
In Example 2-9, assume 20,000 dollars is paid for the asset in present time (C = 20,000 dollars), a yield of 2,000 dollars per year in income after all expenses is expected for each of the next ten years and also the resale value in the tenth year will be 25,000 dollars. What annual compound interest rate, or return on investment dollars, will be received for this cash flow?
C=20,000 | I=2000 | I=2000 | I=2000 | ... | I=2000 | L=$25,000 | |
|
|||||||
0 | 1 | 2 | 3 | ... | 10 |
Figure 2-4: Cash flow: 20,000 dollars investment at present time, 2,000 dollars per year in income after all expenses for 10 years and resale value of $25,000 in the tenth year.
An equation can be written setting costs equal to income at any point in time and the project rate of return i can be calculated, i.e., the beginning or end of any period. Here, we will use the present value method to determine internal rate of return, i.
In order to solve this problem, an equation that equates costs to income at any point in time (for example beginning or end of any period) should be written with the project rate of return i as an unknown variable.
present value equation at present time to calculate i:
It is very difficult to solve this explicitly for i. By trial and error, we can easily find the i that makes the right side of the equation equal to the left side.
For the initial guess of i=10% , the left side is:
And for i=12% , the left side is:
Then, we can try i=11% (the middle point) and i=11.5% to find 11.5% is the rate of return to make the left side to equal to the right side.
In Excel specifically, another way to calculate the break-even rate of return is to use the IRR function. As long as the project has an investment cost in the present year and subsequent cash flows, you can use the IRR function to calculate the Internal Rate of Return. (If the project has a different cost and cash flow structure, then it's harder to use the Excel function here.) This video [10] has a short example (without any narration) of the Excel IRR function. The Excel help file for IRR [11] is also very useful.
For an illustration of the trial and error method, see the following video, Trial and error problem in Excel (6:52).
(Please use 1080p HD resolution to view it).
In Lesson 2 we have learned:
You have reached the end of Lesson 2! Double-check the to-do list on the Lesson 2 Overview page [12] to make sure you have completed all of the activities listed there before you begin Lesson 3.
In Lesson 3, we will learn about Annual Percentage Rates (APR), Salvage Values, Bond Investments, Financial Costs, and Opportunity Costs of Capital. APR is another rate that is important to this class. Bond is a common investment tool these days. After this lesson, students will also be able to distinguish the financial cost of capital and the opportunity cost of capital. Similar to the previous lesson, the introduction in this class will be based on examples, textbook reading, and assigned reading materials.
At the successful completion of this lesson, students should be able to:
This lesson will take us one week to complete. Please refer to the Course Syllabus for specific time frames and due dates. Specific directions for the assignment below can be found within this lesson.
Reading | Read Chapter 3 of the textbook. |
---|---|
Assignment | Homework and Quiz 3. |
If you have any questions, please post them on our discussion forum (not email), located under the Modules tab in Canvas. I will check that discussion forum daily to respond. While you are there, feel free to post your own responses if you, too, are able to help out a classmate.
Annual Percentage Rate (APR) is usually used for loans, mortgages, and so on. APR represents an annualized expression of the cost of borrowing money.
When you take out a loan or mortgage on a property, in addition to the interest, you are required to pay some other transaction costs such as points*, loan origination fees, a home inspection fee, mortgage insurance premiums, … . Considering these costs, the amount of money that you will receive is actually somewhat less than what you requested. APR is the expression that reflects some of these costs, and under the Federal Truth in Lending Law, Regulation Z, the lender is required to provide this information to the borrower. Since APR includes mentioned transaction costs, it is higher than interest rates. You can think of APR as the rate of return on the loan taking process considering its costs.
* Loan points are a percentage of the loan value that is deducted as transaction cost.
APR can be a good tool for comparing different loans offered by lenders. But there are two issues that need to be considered before comparing APRs:
Annual Percentage Rate Video (1:34) [13]
Calculate the APR for a 5-year, $25,000 loan with the interest rate of 6% (compounded annually), considering 1.5 points and loan originating fee of 250 dollars. Assume all the costs are deducted at the time of taking the loan (present time).
Note: 1.5 points equals a cost of 1.5% of the loan value.
First, the uniform series of annual payments needs to be calculated.
Regarding Table 1-12 and Equation 1-6
Then, we have to calculate the costs and deduct them from the loan:
So, borrower will receive $24,375 at the present time and pay $5,934.91 to the bank, each year, starting from end of the year 1:
Now, we have to calculate the rate of return for such a project.
Loan-cost= 24,375 | A=5,934.91 | A=5,934.91 | A=5,934.91 | A=5,934.91 | A=5,934.91 |
|
|||||
0 | 1 | 2 | 3 | 4 | 5 |
Present value of loan – present value of the costs = present value of all annual payments
With the trial and error technique, explained in the Lesson 2 section “Break-Even and Rate of Return (ROR) Calculations II,” we can calculate i =6.94% as the APR for loan.
Please watch the following video, Calculating APR for a loan or mortgage (4:43).
Rate of return for an investment can be determined by the try and error method that is previously explained. Also, a convenient way to learn to calculate rate of return is to use Microsoft Excel or Google Sheets and apply Internal a Rate of Return (IRR) function to the cash flow.
Note: You have to enter the occurred amounts in the spreadsheet in the form of cash flow (you can enter the years in horizontal or vertical direction). It means inflow and outflow of cash should be entered with different signs (depending on the project). So, you can enter the loan with negative signs at the present time and annual payments in following years with positive signs.
More information about the IRR function in provided in following links.
IRR Function in Microsoft Excel [14]
Excel ITT Function [15]
Please watch the following video, Internal Rate of Return (1:58).
Figure 3-1 displays the APR calculations for Example 3-1.
Please read the materials and watch the videos in the following links:
Investopedia Dictionary: Bond [16] (1:46).
Investopedia Dictionary: Bond Yield [17] (1:56).
Please watch the following video, Investing Basics: Bonds (3:56).
A bond is a financial tool that can help the government and corporations raise money for their investments. A bond is a document that simply means “I owe you” or “IOU.” The Government and corporations issue the bond for a specified period of time (can be weeks to years). Buyers pay the bond at face value (the price that is written on the bond) and purchase the bond once it is issued. In the end of the specified period (known as maturity date), buyers receive the face value. In return, bond issuers agree to pay a fixed annual amount as interest, called bond’s coupon. Some bonds allow the interest rate to be adjusted with inflation rate. And some bonds can be converted to common stock or other securities after a period of time. A good thing about a bond is that buyers don’t necessarily need to wait until the maturity date; they can sell their bonds before the maturity dates in the market. The price of a bond (a bond that is not new) depends on the financial market and interest rates in the market and can be higher or lower than its face value. If the interest rate in the market drops, then the bond can be sold at a higher price than the face value, and vice versa.
The organization that issues the bond usually backs (supports) it with some selected asset as collateral in case of bankruptcy. And if the issuer organization doesn’t provide real tangible assets for supporting the bond, the bond is called a “junk bond.” In general, bonds with a higher level of risk pay higher interest rates.
Brokers and investors usually measure economic performance in terms of compound interest rate of return, which is referred as “yield to maturity” (YTM), as well as the “current yield." Most bonds, debentures, and notes pay interest on a semi-annual basis, but related interest rates are described nominally. This means that the evaluation of a bond must be made on a semi-annual basis and then expressed as a nominal value.
The U.S. Government offers different types of securities [19] including:
Please read the materials provided in the above links.
If you would like to know more about the history of bonds and the bond market, you can find some interesting documentaries on YouTube.com.
Calculate the rate of return for a new bond with a face value of $1000 dollars and a maturity date of 10 years that pays 30 dollars every six months.
C = $1000 | I=$30 | I=$30 | I=$30 | L = $1000 | |
|
|||||
0 | 1 | 2 | ... | 20 |
C: Cost
I: Interest Income (semi-annual)
L: Maturity Value
Present value of cost = present value of income
According to Table 1-12:
With the trial and error method, we can calculate that i = 3% per semi-annual period. So, the nominal rate of return equals 2*3 = 6% per year compounded semi-annually. In bond broker terminology, the term “yield to maturity” is used to describe this nominal rate of return and may be listed by acronym “YTM.”
The following figure shows how you can calculate rate of return using IRR function in Microsoft Excel. Please notice the figures and signs, especially the first and last years.
As explained before, buyers can sell their bonds in the market before their maturity dates.
Assume person A buys the new bond that is explained in Example 3-2. After two years (in the end of the year), person A decides to sell the old bond to person B for 800 dollars. Calculate the rate of return of investment for person B.
Person B investment can be shown as:
C = $800 | I=$30 | I=$30 | I=$30 | L = $1000 | |
|
|||||
0 | 1 | 2 | ... | 16 |
We can write the equations for this investment as:
Present value of cost = present value of income
The trial and error technique or IRR function in Microsoft Excel gives that i = 4.82% per semi-annual period and a nominal rate of return 2*4.82 = 9.64%per year compounded semi-annually.
Note: the only thing different from previous the calculation is the time and investment cost.
Please watch the following video, Calculating return on a bond investment (7:53).
Assume interest rates in the financial market dropped, which causes the price of an old bond to increase. So, person A in Example 3-2 can sell the old bond after two years (in the end of the year) to person B for 1200 dollars. Calculate the rate of return of investment for person B.
Similar to Example 3-3, person B's investment can be shown as:
C = $1200 | I=$30 | I=$30 | I=$30 | L = $1000 | |
|
|||||
0 | 1 | 2 | ... | 16 |
Present value of cost = present value of income
And rate of return per semi-annual period will be i = 1.58% and the nominal rate of return is: 2*1.58 = 3.16%per year compounded semi-annually.
Now assume this situation: Since the interest rate dropped in the financial market, the issuer organization can call the old bonds after 4 years (from now -- total maturity period of 6 years). This means that at that time, the issuer organization takes the bond and pays the face value. Please calculate the rate of return for person B’s investment if he buys the old bond at $1200.
Person B's investment can be shown as:
C = $1200 | I=$30 | I=$30 | I=$30 | L = $1000 | |
|
|||||
0 | 1 | 2 | ... | 8 |
Note that the old bond will be called in 4 years from now after person B buys it.
Present value of cost = present value of income
The rate of return for person B’s investment will be i = 0.45% per semi-annual period and the nominal rate of return: 0.9% per year compounded semi-annually.
As briefly explained in the first lesson, the financial cost of capital for a project (for a privately owned company) can be the average cost of financing current projects (or under consideration projects). The opportunity cost of capital or minimum rate of return (denoted as “i*”) reflects other opportunities that exist for the investment of capital now and in the future. The opportunity cost of capital for an investment is higher and more important than the financial cost of capital. An investor will invest in a project only if the rate of return is higher than opportunity cost capital (minimum rate of return).
Rate of return is a decision method to accept or reject a project and it is not a reliable method to rank several projects in terms of investment. Also, the rate of return for a current project is not necessarily applicable to future projects. For example, if an investment project has the rate of return of 5%, but another investment with similar (or lower) risk (such as interest paid by the bank to the money in your account or interest from buying Treasury Bond) has the rate of return of 6%, then the minimum rate of return and opportunity cost of capital will be 6%, and the project is not acceptable for investment.
If a company doesn’t have budget constraints, then it would keep investing in a new project until the rate of return on the next project is less than the cost of raising money. See Figure 3-3, below.
But this assumption is not usually realistic, and in the real world, there is always a budget constraint. As Figure 3-4 shows, budget constraint causes the cost of the capital curve to move upward and also to the left. In this case, the financial cost of capital needs to be adjusted to a minimum acceptable rate of return (MARR). The minimum acceptable rate of return reflects the project’s rate of return that is given up for the project under consideration.
However, if the project that is under consideration is the only possible project or it is not comparable with other projects, or there is enough funding available for all other projects with a higher rate of returns, then the opportunity cost of capital can be equal to the financial cost of capital.
As explained in the first lesson, Net Present Value (NPV) is the cumulative present worth of positive and negative investment cash flow using a specified rate to handle the time value of money.
Or
Or
If the calculated NPV for a project is positive, then the project is satisfactory, and if NPV is negative then the project is not satisfactory.
The following video, NPV function in Excel, explains how NPV can be calculated using Microsoft Excel (8:04).
In the video NPV and IRR in Excel 2010 [25] (8:59) you can find another useful video for calculating NPV using Excel NPV function. In this video, cash flow is formatted in the vertical direction (there is absolutely no difference between vertical and horizontal formatting, using spreadsheet).
In the following video, IRR function in Excel, I'm explaining how to calculate the Rate of Return for a given cash flow using Microsoft Excel IRR function (4:19).
Please calculate the NPV for the following cash flow, considering minimum discount rate of 10% and 15%.
C=60,000 | C=50,000 | I=24,000 | I=24,000 | ... | I=24,000 |
|
|||||
0 | 1 | 2 | 3 | ... | 10 |
C: Cost, I:Income
If using spreadsheet, following method can be more convenient:
Figure 3-5 illustrates the calculation of the NPV function in Microsoft Excel. Please note that in order to use the NPV function in Microsoft Excel, all costs have to be entered with negative signs.
Benefit Cost Ratio (B/C ratio) or Cost Benefit Ratio is another criteria for project investment and is defined as present value of net positive cash flow divided by net negative cash flow at i*.
For the project assessment:
Present Value Ratio (PVR) can also be used for economic assessment of project(s) and it can be determined as net present value divided by net negative cash flow at i*.
Calculate the B/C ratio and PVR for the cash flow in Example 3-6.
Figure 3-6 illustrates the calculation of the B/C function in Microsoft Excel. Please note that you need to use the absolute value in the denominator or multiply the answer by -1.
Figure 3-7 illustrates the calculation of the PVR function in Microsoft Excel. Please note that you need to use the absolute value in the denominator or multiply the answer by -1.
In Lesson 3, we have learned that annual percentage rates (APR) represent an annualized expression of the cost of borrowing money, and how to calculate an APR based on a leader's cash flow. The salvage value is also introduced, which presents a positive cash flow for the project. Bonds are a very popular tool for corporations and governments to raise debt capital and we have learned the cash flows of a bond. The old bond rate or return with or without call privileges is also introduced. We also learned the concepts and effects of financial cost and opportunity cost of capital and in the last part we figured out how to evaluate a project(s) using Net Present Value, Benefit Cost Ratio, and Present Value Ratio.
You have reached the end of Lesson 3! Double-check the to-do list on the Lesson 3 Overview page [26] to make sure you have completed all of the activities listed there before you begin Lesson 4.
Mutually exclusive projects: making an analysis of several alternatives from which only one can be selected, such as selecting the best way to provide service or to improve an existing operation or the best way to develop a new process, product, mining operation, or oil/gas reserve.
Non-mutually exclusive projects: analyzing several alternatives from which more than one can be selected depending on capital or budget restrictions, such as ranking research, development, and exploration projects to determine the best projects to fund with available dollars.
This lesson focuses on the analysis of mutually exclusive alternatives. Valid discounted cash flow criteria such as rate of return, net present value, and benefit-cost ratio are applied in very different ways in proper analysis of mutually exclusive and non-mutually exclusive alternative investments.
At the successful completion of this lesson, students should be able to:
This lesson will take us one week to complete. Please refer to the Course Syllabus for specific time frames and due dates. Specific directions for the assignment below can be found within this lesson.
Reading | Read Chapter 4 of the textbook. |
---|---|
Assignment | Homework 4. |
If you have any questions, please post them to our discussion forum, located under the Modules tab in Canvas. I will check that discussion forum daily to respond. While you are there, feel free to post your own responses if you, too, are able to help out a classmate.
Economic analysis of projects can be divided into two categories:
1) Mutually Exclusive
2) Non-Mutually Exclusive
Mutually Exclusive type analysis is where the investor faces different investment alternatives, but only one project can be chosen for investment. Selecting one project excludes other projects from investment.
Non-Mutually Exclusive assessments are where the investor faces different alternatives, but more than one project can be selected regarding capital or budget constraint.
Example 4-1: Assume an investor has two alternatives, project A and project B, and other opportunities exist to invest at 15% ROR. The total money that investor has is 400,000 dollars.
Project A: Includes investment of 40,000 dollars at present time which yields an income of 40,000 dollars for 5 years and the salvage value at the end of the fifth year is 40,000 dollars.
C=$40,000 | I=$40,000 | I=$40,000 | I=$40,000 | I=$40,000 | I=$40,000 | L=$40,000 | |
A) |
|
||||||
0 | 1 | 2 | 3 | 4 | 5 |
Project B: Includes investment of 400,000 dollars at the present time which yields the income of 200,000 dollars for 5 years and the salvage value at the end of the fifth year is 400,000 dollars.
C=$400,000 | I=$200,000 | I=$200,000 | I=$200,000 | I=$200,000 | I=$200,000 | L=$400,000 | |
B) |
|
||||||
0 | 1 | 2 | 3 | 4 | 5 |
C: Cost, I:Income, L:Salvage
ROR analysis for project A:
With trial and error or using the IRR function in Excel, we can calculate . So project A is satisfactory.
ROR analysis for project B:
With trial and error or using the IRR function in Excel, we can calculate . So project B is also satisfactory.
Many people think because project A has a higher ROR, project A has to be selected over project B. But remember, we assumed 400,000 dollars is available for the investment, and the investor can only choose one of the projects. Project A takes just 10 percent of the money and gives 100% ROR, while project B takes the entire 400,000 dollars and gives 50% ROR. If the investor chooses project A and spends 40,000 dollars on this project, the rest of the money can only be invested with a 15% ROR. So, we need one more step that is called incremental analysis to be able to compare two projects and determine which project is better. The incremental analysis helps up to find a common base to compare two projects. To do so, incremental analysis breaks project B into two projects: one is similar to project A and the other is an incremental project.
Project B is equivalent to
Please note that the investing in Project B (requires $400,000) is equivalent to investing
Choosing project A with 100% ROR + investing the rest of money with 15%
Or
Choosing project B, which is equivalent to an investment in project A with 100% ROR+ investment in the incremental project (B-A)
The incremental analysis has to be done for the bigger project minus the smaller one as:
C=$360,000 | I=$160,000 | I=$160,000 | I=$160,000 | I=$160,000 | I=$160,000 | L=$360,000 | ||
B-A |
|
|||||||
0 | 1 | 2 | 3 | 4 | 5 |
This investment gives 44.4 % return.
So, incremental analysis shows that investment in project B is equivalent to investing in A (which gives 100% ROR) plus investing in project B-A (which gives 44%).
Thus, the second alternative, project B, is more desirable.
Please watch the following video (11:56): Mutually exclusive projects (Rate of return analysis).
Considering a discount rate of 15% (minimum rate of return), the NPV for project A and B can be calculated as:
Since the NPV for project A and B is positive at the 15% discount rate (minimum rate of return on investment), then we can conclude that both projects are economically satisfactory. But NPV for project B is higher than A, which means B is a better choice to invest.
We can also calculate the incremental NPV as:
Note that incremental NPV is exactly equal to the difference between NPVA and NPVB:
The incremental at a 15% discount rate is positive, which means the incremental investment is economically satisfactory.
Remember the two decision alternatives that the investor faces:
1) Choosing project A + investing the rest of money with 15%
2) Choosing project B, which is equivalent to an investment in project A + investment in the incremental project (B-A)
The NPV for the first decision is:
1) NPVA + NPV (of investing the remainder of the available money somewhere else with a 15% rate of return)
If an investment return of 15%, then the NPV at a discount rate of 15% for that investment cash flow equals zero. So:
1)
The NPV for the second decision is:
2)
Therefore, it can be concluded that investment in project B is a better decision.
In summary, for net present value analysis of mutually exclusive choices, two requirements need to be tested: 1) the net value on total individual project investment must be positive, and 2) the incremental net value obtained in comparing the total investment net value to the net value of the last smaller satisfactory investment level must be positive. The largest level of investment that satisfies both criteria is the economic choice. Or simply, the project with the largest positive net present value is the best choice.
Note: You can use Microsoft Excel and the NPV function in order to calculate Net Present Value as explained in Example 3-6 in Lesson 3.
Please watch the following video (3:37): Mutually exclusive alternatives
Present value ratio (PVR) also can be applied to analyze two mutually exclusive projects, A and B:
Positive PVR for project A and B indicates that both projects are economically satisfactory. But higher PVR for project A doesn’t necessarily mean project A is better than B for investment and PVR needs to be calculated for an incremental project as well.
Accepting the incremental investment indicated accepting project B over A, even though the total investment ratio on B is less than A. Just as with ROR analysis, the mutually exclusive alternative with bigger ROR, PVR is not necessarily a better mutually exclusive investment. Incremental analysis along with total individual project investment analysis is the key to a correct analysis of mutually exclusive choices.
If mutually exclusive projects that are being analyzed don’t have the same lifetimes (for example, one investment has a length of 8 years and the other alternative example has the length of 12 years), we have to be careful using the parameters that we have learned so far.
We can continue the NPV analysis without any problem for mutually exclusive projects with different lifetimes. This is because NPV analysis considers a common point in time for all projects, which is the present time.
It is also important to know that for NPV analysis, different discount rates may cause different results and may change the ranking of the projects. Thus, the selected discount rate for such should be representative of the opportunity cost of capital for consistent economic decision-making.
For ROR analysis (and other analysis, such as future value, that require a specific point on the timeline) of mutually exclusive projects with different lifetimes, we need to find a common lifetime and analyze the alternatives based on that. This common lifetime is usually the longest lifetime between alternatives.
For ROR analysis, treat all projects as having an equal life that is equal to the longest life project with net revenues and costs of zero in the later years of shorter life projects.
Consider the following two mutually exclusive projects:
Assume a minimum rate of return of 8%
Project A
C=1000 | I=250 | I=250 | I=250 | I=250 | I=250 | I=250 | I=250 |
|
|||||||
0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 |
Project B
C=2000 | C=3000 | I=1000 | I=1000 | I=1000 | I=1000 | I=1000 | I=1000 | I=1000 | I=1000 | I=1000 |
|
||||||||||
0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
First, we need to evaluate each project individually and see if both are economically satisfactory.
Project A evaluation:
For project A: ROR> i*=8%, NPV is positive, B/C is higher than 1, and PVR is positive. So, project A is economically satisfactory.
Project B evaluation:
For project B: ROR> i*=8%, NPV is positive, B/C is higher than 1, and PVR is positive. So, project B is also economically satisfactory.
Please note that project A has a lifetime of seven years, while project B’s lifetime is 10 years. In this case, we chose the project with the longest lifetime (here, project B) as the base case and put zero for the years that project A doesn’t have any payment. Then we deduct the cash flow of project A from the cash flow of project B as incremental cash flow:
-1000 | -3250 | 750 | 750 | 750 | 750 | 750 | 750 | 1000 | 1000 | 1000 |
|
||||||||||
0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
Since the incremental project (B-A) is economically satisfactory, we can conclude that project B is better than project A.
Note that
Consider this situation that a manager faces. There are three alternatives:
Year | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
---|---|---|---|---|---|---|---|---|---|---|---|
A | -200 | -350 | 100 | 100 | 150 | 150 | 150 | 150 | 150 | -- | -- |
B | -300 | -400 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 |
Sell | 150 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Figure 4-1: cash flow for three alternatives: 1) Development plan A, 2) Development plan B, 3) Sell the property
RORA = 13.2% ROR is less than minimum rate of return of 15%, so the project is not economically satisfactory
. NPV is negative, so the project is not economically satisfactory
. PVR is negative, so the project is not economically satisfactory.
RORB=21.65% ROR is higher than the minimum rate of return of 15%, so the project is economically satisfactory
. NPV is positive, so the project is economically satisfactory
. PVR is positive, so the project is economically satisfactory.
ROR, NPV, and PVR analysis indicate that development plan B is better than investing money at a minimum rate of return of 15%.
The NPV, ROR, and PVR for selling the property:
RORsell = +∞ higher than the minimum rate of return of 15%, so the project is economically satisfactory
NPVsell = +150 is positive, so the project is economically satisfactory
PVRsell = +∞ is positive, so the project is economically satisfactory
Since NPVB is higher than NPVsell, the above analyses show that development plan B is the best economic choice among the three alternatives.
In order to compare development plan B and selling the property, we can also apply the incremental analysis as:
Year | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
---|---|---|---|---|---|---|---|---|---|---|---|
B-sell | -450 | -400 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 |
which is greater than 15%, so project B is economically satisfactory.
is positive, so it is economically satisfactory.
0.04 is positive, so it is economically satisfactory.
As previously explained, the incremental analysis will always lead to selecting the alternative with the largest individual NPV. Therefore, development plan B is the best economic choice. However, note that project B does not have the highest ROR or PVR.
It is negative, so the project is not economically satisfactory.
. NPV is positive, so the project is economically satisfactory
NPVsell= +150 is positive, so the project is economically satisfactory.
Therefore, at a minimum rate of return of 20%, selling the property is the best economic choice.
As calculations show, results are sensitive to discount rates (minimum rate of return)
Consider two alternatives: development plan B, and selling the property. But assume that development plan B will start in the second year. Which project is the best economic choice at a minimum rate of return of 15%?
Cash flow for these alternatives:
Year | 0 | 1 | 2 | 3 | 4 | -- | 12 |
---|---|---|---|---|---|---|---|
B | -- | -- | -300 | -400 | 200 | 200 | 200 |
Sell | -150 | -- | -- | -- | -- | -- | -- |
In this case, NPV indicates that selling the property is the best economic choice. NPV is positive, so it is economically satisfactory.
NPVsell=150 is positive, so it is economically satisfactory.
Incremental analysis can also be done as:
Year | 0 | 1 | 2 | 3 | 4 | -- | 12 |
---|---|---|---|---|---|---|---|
B-sell | -150 | -- | -300 | -400 | 200 | 200 | 200 |
RORB-sell = 11.11% which is lower than 15% minimum rate of return
which is negative, so it is not economically satisfactory.
Thus, choosing development plan B overselling the property is not economically acceptable.
So far, we have assumed that minimum rate of return is fixed over the life of the project. But there are situations where other opportunities for investment (that determine the minimum rate of return) can make different rate of returns in different time. Thus, minimum rate of return can change over time. For example, other opportunities for investment of capital can give i*=12% now; and three years from now, we might expect a project that has a return on investment of i*=15%.
For analyses with minimum rate of return that change with time, NPV and PVR are recommended as the best methods. ROR is not a reliable approach for such analyses.
Cash flows for two mutually exclusive investment projects A and B are given as:
C=$40 | I=$20 | I=$20 | I=$20 | I=$20 | I=$20 | L=$40 | |
A) |
|
||||||
0 | 1 | 2 | 3 | ... | 10 |
C=$50 | I=$25 | I=$25 | I=$25 | I=$25 | I=$25 | L=$50 | |
B) |
|
||||||
0 | 1 | 2 | 3 | ... | 10 |
C: Cost, I:Income, L:Salvage
Analyze these alternatives, assuming the minimum rate of return for the first and second years is 25% and for third to tenth year it is 15%.
Results indicate that project B is a better economic investment.
After year 2, minimum rate of return changes from 25% to 15%. In order to calculate the NPV of the cash flow, we have to separate the payments that happened at and before year 2 from payments that occurred after year 2.
Payments at year 2 and before that are not going to be affected by the change:
PV of payments from year 0 to year 2:
Project A: Present value of year 0 to year 2 payments
Project B: Present value of year 0 to year 2 payments
But payments after year 2 will be affected by the change.
To calculate the NPV of those payments and apply the change in i, first, we need to discount all the payments occurred after year 2 to this year (we set the year 2 as the base year) by i* = 15% and we calculate value of all payments at year 2:
Project A: Value of year 3 to year 10 payments at year 2
Project B: Value of year 3 to year 10 payments at year 2
Second, we discount the year 2 values for 2 years by i* = 25%to get the present value (value at year 0) of the payments:
Project A: Present Value of year 3 to year 10 payments
Project B: Present Value of year 3 to year 10 payments
In the end, we add all the values together:
Another Method:
You can also treat each payment separately. This method is especially helpful when payments are not equal or when you are using spreadsheet to calculate the NPV.
We separate the payments that happened at and before year 2 from payments after year 2. Payments at and before year 2 will be discounted just by 25%:
PV of payments from year 0 to year 2:
Project A: PV year 0 to year 2
Project B: PV year 0 to year 2
For payments after year 2, first we calculate their value at year 2:
Project A: Value of year 3 to year 10 payments at year 2
Project B: Value of year 3 to year 10 payments at year 2
Second step, we discount the year 2 values for 2 years by i* = 25% to get the present value (value at year 0) of the payments:
Project A: Present Value of year 3 to year 10 payments
Project B: Present Value of year 3 to year 10 payments
In the end we add all the values together:
If you are using Microsoft Excel or another spreadsheet to calculate the Net Present Value for the cash flow that has different discount rates over the life of project, be careful! You can not use the NPV function. However, you can calculate the Net Present Value by making a summation over calculated discounted cash flow. Figure 4-3 displays how Net Present Value for Project A cash flow with a changing minimum rate of return can be calculated. Note the formula in the cell D3 to D12.
The Rate of Return or Growth Rate of Return: With either regular ROR or Growth ROR analysis of mutually exclusive alternatives, you must evaluate both total investment ROR and incremental investment ROR, selecting the largest investment for which both are satisfactory. Use a common evaluation life for Growth ROR analysis of unequal life alternatives, normally the life of the longest life alternative assuming net revenues and costs are zero in the later years of shorter life alternatives.
Net Value Analysis: With NPV analysis, you want the mutually exclusive alternative with the largest net value – because this is the alternative with the largest investment that has both a positive total investment net value and a positive incremental net value compared to the last satisfactory smaller investment.
The Rate of Return or Growth Rate of Return: Regular ROR analysis cannot be used to consistently rank non-mutually-exclusive alternatives. Use Growth ROR, and rank the alternatives in the order of decreasing Growth ROR. This will maximize profit from available investment capital. Use a common evaluation life for Growth ROR analysis for unequal life alternatives, normally the life of the longest alternative.
Net Value Analysis: With NPV analysis of non-mutually exclusive projects, select the group of projects that will maximize cumulative net value for the dollars available to invest. This does not necessarily involve selecting the project with the largest net value on individual project investment.
You have reached the end of Lesson 4! Double-check the to-do list on the Lesson 4 Overview page [27] to make sure you have completed all of the activities listed there before you begin Lesson 5.
This lesson addresses the issues of constant, escalated values, nominal, and real prices, which are very important for project evaluation reaching several years into the future. In this lesson, you will learn the factors that will be considered in escalation and inflation as well as different factors to be considered in constant dollar and escalated dollar. Two examples will be shown on escalated and constant dollar ROR analysis and NPV analysis. An equation is also important and commonly used to convert escalated dollar ROR to constant dollar ROR with assumption of the inflation rate.
At the successful completion of this lesson, students should be able to:
This lesson will take us one week to complete. Please refer to the Course Syllabus for specific time frames and due dates. Specific directions for the assignment listed below can be found within this lesson.
Reading | Read Chapter 5 of the textbook and lesson 5 in this website. |
---|---|
Assignment | Homework and Quiz 5. |
If you have any questions, please post them to our discussion forum, located under the Modules tab in Canvas. I will check that discussion forum daily to respond. While you are there, feel free to post your own responses if you, too, are able to help out a classmate.
Inflation is an economic term that indicates the increase in price of goods and services over time and can be more precisely defined as “a persistent rise in the prices associated with a basket of goods and services that is not offset by increased productivity.” Inflation causes purchasing power to reduce (more information can be found at Inflation (Investopedia) [28] and at Inflation (Wikipedia [29]). Inflation affects almost everything in the financial market and it is measured and reported by various indexes. The most common index for determining the inflation rate is called the Consumer Price Index [30] or CPI. You can read more about the CPI at the Wikipedia page for Consumer Price Index [31]. Monthly CPI reports are published at the U.S. Bureau of Labor Statistics website [32].
"Escalation refers to a persistent rise in the price of specific commodities, goods, or services due to a combination of inflation, supply/demand, and other effects such as environmental and engineering changes." Factors that affect the escalation include:
As defined above, inflation refers to the increased price of a basket of goods and services, while escalation refers to an increase in price of a specified good or service. Inflation is one of the factors that cause escalation. The Alaskan pipeline is a good example that can help with understanding the difference between inflation and escalation. This pipeline was estimated to cost about 900 million dollars in 1969, while the final estimate in 1977 came to about 8 billion dollars for the project, which is around 900% higher than the initial estimation. You should note that just a portion of this increase was due to the inflation rate and that other factors such as supply/demand effects on labor and materials, and environmental and technology changes also contributed to the substantial increase in costs.
There are two techniques used to take into account the effect of inflation and escalation in economic analysis. Both methods should lead into the same results:
"Escalated dollar values refer to actual dollars of revenue or cost that will be realized or incurred at a specific future point in time."
"Constant dollar values refer to hypothetical constant purchasing power dollars obtained by discounting escalated dollar values at the inflation rate to some arbitrary point in time, which often is the time that corresponds to the beginning of a project. Constant dollars are referred to as real dollars or deflated dollars in many places in the literature."
Escalated dollar analysis considers different purchasing power for different points in time, while constant dollar analysis aims to set a same base and a constant purchasing power for all points in time. Constant dollar analysis requires more calculation and the chance of making mistakes increases, while escalated dollar analysis has more reliable results. Escalated dollar and constant dollar analysis are two different methods and their results shouldn’t be compared. A common mistake in applying the results of constant dollar analysis is to compare the calculated constant dollar ROR with other escalated dollars investment opportunities such as bank interest rate and so on. Therefore, constant dollar ROR for alternative investment opportunities (constant dollar minimum rate of return) should be the base for comparing and evaluating constant dollar analysis for an investment project.
Usually reported cost, revenue, and incomes occurring in different points of time are reported at today’s dollar. Escalated dollar approach applies an assumed escalation rate to predict and increase the sums over time. To do so, similar to compounding technique, a single payment compound amount factor (F/Pi,n) has to be multiplied by the amount, and escalation rate has to be substituted for i.
For example, consider an investment with the following cashflow:
C0=$10,000 | C1=$10,000 | I2=$15,000 | I3=$15,000 |
|
|||
0 | 1 | 2 | 3 |
C: Capital Cost, I: Income
Assuming an escalation rate of 12%, escalated dollar cashflow is:
C0=$10,000 | C1=$10,000*(F/P12%,1) =$11,200 |
I2=$15,000*(F/P12%,2) =$18,816 |
I3=$15,000*(F/P12%,3) =$21,074 |
|
|||
0 | 1 | 2 | 3 |
Please watch the following video (6:25) Inflation, escalation, and escalated dollar analysis.
Escalation rate includes the inflation rate, and constant dollar approach applies a constant purchasing power by removing the effect of inflation rate from escalated dollars. Inflation effect can be removed, similar to discounting technique, by multiplying the single payment present worth factor (P/Fi,n) by escalated dollars and applying inflation rate as i. Many investors choose to utilize the anticipated inflation over future years as an approximation for escalation. Commodity prices, the price for construction equipment, steel, concrete, labor, and energy, may not move in direct correlation with the rate of inflation. Note that negative escalation rate can also be applied, if decrease in costs, revenue, or income is anticipated.
For example, considering inflation rate of 6% for above escalated dollar cashflow, constant dollar cashflow can be calculated as:
C0=$10,000 | C1=$11,200*(P/F6%,1) =$10,566.04 |
I2=$18,816*(P/F6%,2) =$16,746.17 |
I3=$21,074*(P/F6%,3) =$17,694.07 |
|
|||
0 | 1 | 2 | 3 |
Please watch the following video (4:11): Constant dollar analysis.
Last but not least, gold has been considered a good hedge against the long-term impact of inflation. Back in 1990, the gold price was $420 per ounce. In 2000, price fell to about $275 per ounce. That means an annual price decline of 4.1% per year over 10 years. During the same period, US inflation (as measured by CPI) averaged approximately 3% per year. If gold price would have increased in value at the rate of inflation, the value in 2000 would have been:
Instead, the actual price dropped to $275 per ounce and the corresponding constant dollar equivalent price of gold dropped to
In 2008, the gold trading price was $925 per ounce, an investment in an ounce of gold in 1990 would have produced an average annual rate of return of
After adjusting for an assumed 3% per year inflation, the real return on your investment would be closer to 1.4% per year. The calculations related to this type of constant dollar measure of economic performance will be developed in the Example 5-1 on the next page.
Currently (May 2020) gold is trading at around $1,700 per ounce. How much would be the average annual rate of return of an investment in one ounce of gold in 1990? How much would be the rate of return, adjusted for inflation, assuming 3% per year of inflation in average?
Italicized sections are from Stermole, F.J., Stermole, J.M. (2014) Economic Evaluation and Investment Decision Methods, 14th edition. Lakewood, Colorado: Investment Evaluations Co.
The following examples can help you better understand escalated and constant dollar analysis.
Calculate the ROR for the investment that includes 1,000 and 1,200 dollar costs at the present time and at the end of the first year, which yields 800, 1,200, and 1,600 dollars of income at the end of the second, third, and fourth years. There is no salvage value.
Cash flow for this investment can be shown as:
C0=$1,000 | C1=$1,200 | I2=$800 | I3=$1,200 | I4=$1,600 |
|
||||
0 | 1 | 2 | 3 | 4 |
By the trial and error method or with the IRR formula in Microsoft Excel, ROR for this project is calculated as: i=20.5%.
Figure 5-1 shows how this problem can be formulated in Microsoft Excel.
Now assume for the above investment, costs and incomes will be escalated with the rate of 18% and 12% per year. Calculate the escalated dollar ROR for this investment.
For the escalated method, we need to utilize single payment compound amount factors (F/Pi,n) to convert (compound) the today’s dollar value to escalated dollar regarding the escalation rate:
C0=$1,000 | C1=$1,200*(F/P18%,1) =1,416 |
I2=$800*(F/P12%,2) =1,003.52 |
I3=$1,200*(F/P12%,3) =1,685.91 |
I4=$1,600*(F/P12%,4) =2,517.63 |
|
||||
0 | 1 | 2 | 3 | 4 |
Note that escalation has no effect on the cost in the present time (1,000 dollars) because it assumes that all the amounts happen at the end of the year.
The rest of the solution for determining ROR is similar to before:
And ROR for this project is calculated as: i=33.6%. Figure 5-2 displays the way this problem can be formulated in Microsoft Excel..
Now, determine the constant dollar ROR for the investment explained in Example 5-2 assuming an annual inflation rate of 15%.
In order to remove the effect of the inflation rate from our calculations, we need to discount the escalated dollars from previous analysis at the rate of inflation to express all dollar values in terms of time zero purchasing power. It can be done using the single payment present worth factor (P/Fi,n) with the assumed inflation rate.
C0=$1,000 | C1=$1,416*(P/F15%,1) =1,231.30 |
I2=$1,003.52*(P/F15%,2) = 758.81 |
I3=$1,685.91*(P/F15%,3) = 1,108.52 |
I4=$2,517.63*(P/F15%,4) = 1,439.46 |
|
||||
0 | 1 | 2 | 3 | 4 |
Here, $1,231.30 at year 0 would purchase the goods and service that $1,416 would purchase at year 1, if inflation is 15% per year. $758.81 at year 0 would purchase the goods and services that $1,003.52 would purchase at year 2 if inflation is 15% per year and so on. The rest of the calculations are similar to before:
Where i' equals constant dollar ROR. And i'= 16.2% is calculated as ROR for constant dollar.
The following figure displays how constant dollar analysis can be formulated in Microsoft Excel.
Please watch the following video (6:28): Escalated and constant dollar rate of return analysis.
After calculating the ROR for the project, in order to complete the assessment and make the proper decision, it is necessary to compare it with the minimum rate of return (that is determined by other investment opportunities) to see if the project is economically satisfactory. To do so, you should be very careful using the proper minimum rate of return that is reported in escalated or constant dollars. For example, if other investment opportunities give 25% ROR on escalated dollars (it means the minimum rate of return on escalated dollars is 25%), we can conclude that this project with ROR of 33.6% is economically satisfactory. But the minimum rate of return of 25% on escalated dollars can’t be compared with the calculated 16.2% constant dollar.
As you can see in Example 5-2 and 5-3 for ROR calculations, P/Fi,n and P/Ff,n * P/Fi’,nsub> are similar:
i: escalated dollar ROR
i': constant dollar ROR
f: inflation rate
This mathematical proof is known as the “Fisher Rule [33].” This equation is a simpler way for calculating constant dollar ROR given the inflation rate and escalated dollar ROR. For example, i= 33.6% was calculated in Example 5-2 as ROR for escalated dollar analysis. In Example 5-3, ROR for a constant dollar is asked for the inflation rate of 15%. According to Equation 5-1, equals constant dollar ROR can be determined:
Which is equal to the Example 5-3 results.
Equation 5-1 can also be utilized to determine the minimum rate of return for constant dollars knowing the inflation rate and minimum rate of return for escalated dollars. In this case, i should be replaced with i* and i' with i'*:
i*: escalated dollar minimum rate of return
i'*: constant dollar minimum rate of return
f: inflation rate
For example, if the minimum rate of return (for other investment opportunities) for escalated dollars is considered 25%, the minimum rate of return for constant dollar assuming an inflation rate of 15% can be calculated as:
Please watch the following video (6:41): The Fisher Rule.
This section provides more examples of how to evaluate the economic potential of an investment project based on ROR and NPV analysis. In the following example, the escalated dollar minimum ROR is assumed 15%, and the inflation rate will be 6%. As previously explained, Equation 5-2 can be applied to calculate the constant dollar minimum rate of return.
Calculate ROR for the investment that has the following projected today’s dollar costs and revenue:
C0=$50,000 | C1=$80,000 |
Rev2=$100,000
OC2=30,000 |
Rev3=$90,000
OC3=30,000 |
Rev4=$80,000
OC4=30,000 |
L=0 |
|
|||||
0 | 1 | 2 | 3 | 4 |
C: Capital Cost, OC: Operating Cost, Rev: Revenue, L: Salvage
So, ROR can be calculated as i = 15.61%.
Now, assume escalation rates of 8% per year for capital cost (development cost), 12% per year for operating costs and 10% per year for revenues. Calculate ROR and NPV for this investment, and make escalated dollar analysis considering 15% escalated dollar minimum rate of return, i*.
C0=$50,000 | C1=$80,000*(F/P8%,1) =86,400 |
Rev2=$100,000*(F/P10%,2) =121,000 OC2=30,000*(F/P12%,2) =37,632 |
Rev3=$90,000*(F/P10%,3) =119,790 OC3=30,000*(F/P12%,3) =42,148 |
Rev4=$80,000*(F/P10%,4) =117,128 OC4=30,000*(F/P12%,4) =47,206 |
|
||||
0 | 1 | 2 | 3 | 4 |
Present value of all costs = present value of all revenues
Escalated dollar ROR for this project is calculated as: i=26.24%, and it is higher than 15% escalated dollar minimum rate of return, i*. So, the project is economically satisfactory.
Since NPV at 15% escalated dollar minimum rate of return is positive, we can conclude that the project is economically satisfactory.
Now, consider inflation rate of 6% per year for Example 5-5 and make constant dollar analysis.
Constant dollar amounts can be calculated as:
C0=$50,000 | C1=$86,400*(P/F6%,1) = 81,509.43 |
Rev2=$83,368*(P/F6%,2) = 74,197.22 |
Rev3=$77,642*(P/F6%,3) = 65,189.85 |
Rev4=$69,922*(P/F6%,4) = 55,385.11 |
|
||||
0 | 1 | 2 | 3 | 4 |
ROR for this project is i=19.09%,
For constant dollar analysis, it is necessary to derive constant dollar minimum rate of return, i'*, from escalated dollar minimum rate of return, i*, and inflation rate applying equation 5-2.
Therefore, the constant dollar minimum rate of return, i'*, will be 8.49%.
The constant dollar ROR for this project is calculated as 19.09%, and it is higher than i'* = 8.49%. So, the project is economically satisfactory.
In order to calculate the constant dollar NPV, we have to calculate it at a constant dollar minimum rate of return, i'*= 8.49%.
Constant dollar NPV at i'*= 8.49% is positive, so, the project is economically satisfactory.
Please watch the following (17:17) video: Escalated and constant dollar ROR and NPV analysis
Note that the constant dollar NPV is identical to the escalated dollar NPV. Constant NPV equations are mathematically equivalent to escalated dollar NPV equations and then give the same results.
Note that Example 5-4 implicitly assumes the escalation rate is 0% per year. So, for NPV and ROR analysis in Example 5-4, we need to consider a 15% escalated dollar minimum rate of return.
And since it is positive, the project is economically satisfactory.
And calculated ROR (15.61%) is also higher than the 15% escalated dollar minimum rate of return, so we can conclude that the project is economically satisfactory.
Escalated values are also defined as actual, current, then current or nominal dollars. They are always inclusive of the effects of inflation and other parameters including technological, environmental, market, and related issues.
Constant values are escalated values that have had the effects of inflation discounted from them to a base period in time which typically is time zero, but could be any point. Constant dollars are also referred to as real or deflated dollars.
The only difference between escalated and constant values is the inflation rate each year related to the host currency. Consideration of this difference is critical for general geo-resource project evaluation.
You have reached the end of Lesson 5! Double-check the to-do list on the Lesson 5 Overview page [34] to make sure you have completed all of the activities listed there before you begin Lesson 6.
In this era of advancing technology, successful managers need to make investment decisions that determine the future success of their companies by drawing systematically on the specialized knowledge, accumulated information, experience, and skills of many people. In previous lessons, the investment analyses were all considered to be made under "no-risk" conditions. In this lesson, we add in the uncertainties when evaluating an energy/mining project. The objective of investment decisions is to invest available capital where we have the highest probability of generating the maximum possible future profit. The use of quantitative approaches to incorporate risk and uncertainty into analysis results may help us be more successful in achieving this objective over the long run.
At the successful completion of this lesson, students should:
This lesson will take us one week to complete. Please refer to the Course Syllabus for specific time frames and due dates. Specific directions for the assignment below can be found within this lesson.
Reading | Read Chapter 6 of the textbook. |
---|---|
Assignment | Homework and Quiz 6. |
If you have any questions, please post them to our discussion forum, located under the Modules tab in Canvas. I will check that discussion forum daily to respond. While you are there, feel free to post your own responses if you, too, are able to help out a classmate.
So far, in previous lessons, effect of risk and uncertainty haven’t been considered in our economic evaluations and the analyses were assumed to be of no-risk condition. In this case, the probability of success and achieving anticipated results is assumed to be 100%, but in reality, some degree of uncertainty is involved and this probability is much lower. The economic analyses that don’t include risk and uncertainty are based on “best guess,” and the results aren’t highly accurate and reliable. For example, if a study shows 20% and 25% ROR for project A and B, the manager would probably choose project B over A. But what if the probability of success is 90% for project A and 40% for project B? This example shows how important it is to consider the effect of risk and uncertainty as a component in economic evaluations.
Quantitative methods, along with informal analysis, are used for decision making under risk and uncertainty. Quantitative methods aim to provide the best possible set of information to decision-makers so that they may apply their experience, intuition, and judgment to achieve the final decision; the decision that leads to maximum possible future profit with the highest probability. There are several different approaches that can be used to quantitatively incorporate risk and uncertainty into analyses. These include sensitivity analysis or probabilistic sensitivity analysis to account for uncertainty associated with possible variation in project parameters, and expected value or expected net present value or rate of return analysis to account for risk associated with a finite probability of failure. The use of sensitivity analysis is advocated for most economic analyses and the use of expected value analysis is advisable if a finite probability of project failure exists. Sensitivity analysis is a means of evaluating the effects of uncertainty on investment by determining how investment profitability varies as the parameters are varied that effect economic evaluation results.
Sensitivity analysis can show how results change if the input parameter changes. If we change one input parameter (such as initial investment) and the result (such as NPV of the project) varies significantly in a wide range, then we say the result is sensitive to the specified input parameter. Here, we aim to find the most sensitive variables. The input parameter investigated for sensitivity analysis usually includes initial investment, selling price, operating cost, project life, and salvage value. If probabilities of occurrence are associated with various levels of each investment parameter, sensitivity analysis becomes probabilistic sensitivity analysis.
It may now be evident to you that the term “uncertainty” as used in this lesson refers to possible variation in parameters that effect investment evaluation. “Risk” refers to the evaluation of an investment using a known mechanism that incorporates the probabilities of occurrence for success and failure and/or of different values of each investment parameter. Both uncertainty and risk influence almost all types of investment decisions, but especially investment involving research and development for any industry and exploration for minerals and oil or gas.
Please watch the following video (3:24): Risk, Uncertainty, and Sensitivity Analysis.
Italicized sections are from Stermole, F.J., Stermole, J.M. (2014) Economic Evaluation and Investment Decision Methods, 14 edition. Lakewood, Colorado: Investment Evaluations Co.
As explained before, in sensitivity analysis, we aim to discover the magnitude of change in one variable (here, output variables) with respect to change in other variables (here, input parameters). Then, we can rank the variables based on their sensitivity. It helps the decision-maker to understand the parameters that have the biggest impact on the project.
The following example introduces a single variable sensitivity analysis. Please note that here we assume variables are independent and have no effect on each other. For example, it is assumed that the magnitude of initial investment doesn’t affect the operating costs.
For a project, the most expected case includes an initial investment of 150,000 dollars at the present time, an annual income of 40,000 for five years (starting from the first year), and a salvage value of 80,000. Evaluate the sensitivity of the project ROR to 20% and 40% increase and decrease in initial investment, annual income, project life, and salvage value.
Before-tax cash flow of this investment can be shown as:
-$150,000
|
$40,000
|
$40,000 | $40,000 | $40,000 | $40,000 |
$80,000
|
|
||||||
0
|
1
|
2
|
3
|
4 |
5
|
The most expected ROR based on the most expected initial investment, annual income, and salvage value can be calculated as:
The most expected ROR will be 20.5%.
Initial investment | Change in prediction | ROR | Percentage change in 20.5% ROR prediction |
---|---|---|---|
90,000 | -40% | 43.5% | 112.7% |
120,000 | -20% | 29.6% | 44.8% |
150,000 | 0 | 20.5% | 0% |
180,000 | 20% | 13.8% | -32.6% |
210,000 | 40% | 8.6% | -57.8% |
As you can see, changes in ROR with respect to changes in initial investment are considerably high. In general, parameters that are close to time zero have a higher impact on the ROR of the project.
Project life | Change in prediction | ROR | Percentage change in 20.5% ROR Prediction |
---|---|---|---|
3 | -40% | 12.9% | -36.6% |
4 | -20% | 17.7% | -13.5% |
5 | 0 | 20.5% | 0% |
6 | 20% | 22.2% | 8.7% |
7 | 40% | 23.4% | 14.5% |
Note that changes in the project ROR become smaller as the project life gets longer.
Annual income | Change in prediction | ROR | Percentage change in 20.5% ROR prediction |
---|---|---|---|
24,000 | -40% | 8.1% | -60.6% |
32,000 | -20% | 14.3% | -30.0% |
40,000 | 0 | 20.5% | 0% |
48,000 | 20% | 26.5% | 29.5% |
56,000 | 40% | 32.4% | 58.5% |
Changes in annual income also have a significant effect on ROR because these changes start happening close to present time.
salvage value | Change in prediction | ROR | Percentage change in 20.5% ROR prediction |
---|---|---|---|
48,000 | -40% | 17.0% | -17.0% |
64,000 | -20% | 18.8% | -8.2% |
80,000 | 0 | 20.5% | 0% |
96,000 | 20% | 22.0% | 17.7% |
112,000 | 40% | 23.5% | 14.8% |
We can conclude that salvage value has the least effect on the ROR of the project because salvage value is the last amount in the future and its present value is relatively small compared to other amounts.
The following figure displays a tornado chart that is a very useful method to graphically summarize the results of sensitivity analysis. The right and left hand side of each bar indicate the maximum and the minimum ROR that each parameter generates when changed from -40% to +40%.
Type | Rate of Return Range |
---|---|
Initial investment | 8.6% - 43.5% |
Project life | 13% - 23.4% |
Annual payment | 8.1% - 32.4% |
Salvage | 17% - 23.5% |
Please watch the following video (18:02): Sensitivity Analysis.
If you are interested, the following video (10:48) explains how to draw a tornado chart in Microsoft Excel (please watch from 6:10 to 9:00).
The expected value is defined as the difference between expected profits and expected costs. Expected profit is the probability of receiving a certain profit times the profit, and the expected cost is the probability that a certain cost will be incurred times the cost.
A wheel of fortune in a gambling casino has 54 different slots in which the wheel pointer can stop. Four of the 54 slots contain the number 9. For a 1 dollar bet on hitting a 9, if he or she succeeds, the gambler wins 10 dollars plus the return of the 1 dollar bet. What is the expected value of this gambling game? What is the meaning of the expected value result?
- 0.185 dollars indicates that if the gambler plays this game over and over again, the average gain for the gambler per bet equals - 0.185 dollars, which means the gambler will lose 0.185 dollars per bet. Note that for a satisfactory investment, a positive expected value is a necessary, but not sufficient, condition.
Assume drilling a well costs 400,000 dollars. There are three probable outcomes:
a) 70% probability that the drilled well is a dry hole
b) 25% probability that the drilled well is a producer well with such rate that can be sold immediately at 2,500,000 dollars
c) 5% probability that the drilled well is a producer well with such rate that can be sold immediately at 4,000,000 dollars
Calculate the project's expected value.
Note that +425,000 dollars is a statistical term; it means the average of +425,000 dollars will be achieved in the long-term for drilling over and over again in a repeated investment of this type.
Assume a research project that has the initial investment cost of 100,000 dollars. There are two possible outcomes:
a) 30 % success: that leads to an annual profit of 60,000 dollars for five years (starting from year 1) with a salvage value of zero
b) 70 % failure: that leads to annual profit and salvage value of zero
Considering a minimum 12% discount rate, compare the expected NPV, and explain if this investment is satisfactory.
30 % success: | -$100,000 | $60,000 | $60,000 | $60,000 | $60,000 | $60,000 |
70 % failure: | -$100,000 | 0 | 0 | 0 | 0 | |
|
||||||
0 | 1 | 2 | 3 | 4 | 5 |
Since considering risk in calculations results in negative expected Net Present Value (ENPV), it can be concluded that this investment is expected to be economically unsatisfactory. Note that risk-free NPV (assuming 100% success probability) shows good and economically satisfactory results.
Calculate the expected Rate of Return for the above example.
Expected ROR is the “i” that makes Expected NPV equal 0.
Expected Present worth income @ "i" – Present Worth Cost @"i" = 0
By trial and error, Expected ROR = - 3.4%
Note that risk free ROR shows a satisfactory result.
Risk-free ROR = 52.8%, which is much higher than the minimum ROR.
Another way to calculate the expected ROR, which is similar to the previous method, is to calculate expected cash flow and then find the ROR for that.
Expected cash flow can be determined by multiplying each scenario’s cash flow by its probability and then make summation over each year:
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
---|---|---|---|---|---|
Expected cash flow |
Then:
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
---|---|---|---|---|---|
Expected cash flow | -$100,000 | $18,000 | $18,000 | $18,000 | $18,000 |
By trial and error, Expected ROR = - 3.4%
Please watch the following video (14:01): Expected Value Analysis, Part I.
Calculate Expected NPV for a minimum ROR 20% to evaluate the economic potential of buying and drilling an oil lease with the following estimated cost, revenues, and success probabilities.
The lease would cost 100,000 dollars at time zero and it is considered 100% certain that a well would be drilled to the point of completion one year later for a cost of 500,000 dollars. There is a 60% probability that well logs look good enough to complete the well at year 1 for a 400,000 dollar competition cost. If the well logs are unsatisfactory, an abandonment cost of 40,000 dollars will be incurred at year 1. If the well is completed, it is estimated there will be a 50% probability of generating production that will give 450,000 dollars per year net income for years 2 through 10 and a 35% probability of generating 300,000 dollars per year net income for years 2 through 10, with a 15% probability of the well completion being unsuccessful, due to water or unforeseen completion difficulties, giving a year 2 salvage value of 250,000 dollars for producing equipment.
The above decision-making process can be displayed in the following figure. These types of graphs are called decision trees and are very useful for risk involved decisions. Each circle indicates a chance or probability node, which is the point at which situations deviate from one another. (Costs are shown in thousands of dollars.)
Note: Times 1 and +1 are the same points in time and both indicate the end of year 1. The main body (of the tree) starts from the first node on the left with a time zero lease cost of 100,000 dollars that is common between all four situations. The next node, moving to the right, is the node that includes a common drilling cost of 500,000 dollars. At this node, an unsatisfactory and abandonment situation with a cost of 40,000 dollars in the first year (situation D) deviates from other situations (a branch for situation D deviates from the tree main body). The next node on the right (third node) is the node where situations A, B, and C (three separate branches) get separated from each other. At the beginning of each branch is the probability of that situation, and at the end of it, amounts due to that situation (including cost, income, and salvage value) are displayed.
So, there are four stations:
Situation A: Successful development that yields the income of 450 dollars per year
Situation B: Successful development that yields the income of 300 dollars per year
Situation C: Failure that yields a salvage value of 250 dollars at the end of year two
Situation D: Failure that yields abandonment cost of 40 dollars at the end of year one
Probability of situation A can be calculated as
Probability of situation B can be calculated as
Probability of situation C can be calculated as
Probability of situation D can be calculated as
Probability | |||||||
A) |
0.3
|
C=$100 | C=$500+$400 | I=$450 | I=$450 | ... | I=$450 |
B) |
0.21
|
C=$100 | C=$500+$400 | I=$300 | I=$300 | ... | I=$300 |
C) |
0.09
|
C=$100 | C=$500+$400 | Salvage=$250 | 0 | ... | 0 |
D) | 0.4 | C=$100 | C=$500+$40 | 0 | 0 | ... | 0 |
|
|||||||
0 | 1 | 2 | 3 | ... | 10 |
Note that the summation of all properties should equal 1.
Project ENPV is the summation of ENPV for all situations. So, first, we need to calculate ENPV for each situation:
And it can be summarized in Table 6-1 as:
Probability | Year 1 | Year 2 | Year 3 | Year 4 | ... | Year 5 | ENPV | |
---|---|---|---|---|---|---|---|---|
A | 0.3 | -$100 | -$900 | $450 | $450 | ... | $450 | $198.5 |
B | 0.21 | -$100 | -$900 | $300 | $300 | ... | $300 | $33.1 |
C | 0.09 | -$100 | -$900 | $250 | 0 | ... | 0 | -$60.9 |
D | 0.4 | -$100 | -$540 | 0 | 0 | ... | 0 | -$220 |
Project ENPV is slightly less than zero compared to the total project cost of 1 million dollars, therefore, slightly unsatisfactory or breakeven economics are indicated.
Please watch the following video (13:32): Expected Value Analysis, Part 2.
Italicized sections are from Stermole, F.J., Stermole, J.M. (2014) Economic Evaluation and Investment Decision Methods, 14 edition. Lakewood, Colorado: Investment Evaluations Co.
One method used to analyze the uncertainty and risk involved in natural disaster decision makings is to choose the best alternative base on the lowest expected cost. In the following example, you can practice this method.
A company is planning to build a new plant. The plant requires water for its production process and needs to be built near a river. But the location has the probability of being flooded and building levees around the plant is necessary to protect the facility. There are four possible sizes of levee that have different costs, maintenance, and level of protection, as displayed in following table. Calculate the expected annualized cost for each levee, considering minimum ROR of 12% and 18 years project life. Then explain which levee has the lowest expected annualized cost for the company.
Levee size | Levee Cost | Probability that levee fails | Expected Damage | Annual maintenance |
---|---|---|---|---|
1 | $150,000 | 0.25 | $100,000 | $3,000 |
2 | $180,000 | 0.15 | $130,000 | $4,500 |
3 | $200,000 | 0.08 | $140,000 | $5,000 |
4 | $220,000 | 0.04 | $180,000 | $7,000 |
Probability of levee failure: Probability of a flood exceeding levee size during the year
Expected Damage: Expected damage if flood exceeds levee size
In order to calculate expected annualized cost for each levee size, we need to convert all the costs into annual base. Then:
From Table 1-12, equivalent annualized levee cost can be calculated as:
Expected damage per year is the multiplication of Probability of levee fails by Expected Damage
Expected annualized cost for different sizes of levee can be calculated as:
Levee size | Annual Levee Cost | Expected damage per year | Annual maintenance | Expected annual cost |
---|---|---|---|---|
1 | $20690.59 | $25,000 | $3000 | $48,690.59 |
2 | $24828.72 | $19,500 | $4500 | $48,828.72 |
3 | $27587.46 | $11,200 | $5000 | $43,787.46 |
4 | $30346.21 | $7,200 | $7000 | $44,546.21 |
Results show that the third levee has the lowest expected annualized cost; therefore, it is the best alternative.
Sensitivity analysis is a means of identifying those critical variables that if changed, could considerably impact profitability measures such as rate of return or net present value. Risk analysis identifies the likelihood of project failure and the subsequent cost to the investor.
In this lesson, sensitivity analyses for NPV, ROR, project life, and annual payments are practiced. Expected NPV and ROR are also explained to help analyze the effects of risk and uncertainty on the project economics.
You have reached the end of Lesson 6! Double-check the to-do list on the Lesson 6 Overview page [35] to make sure you have completed all of the activities listed there before you begin Lesson 7.
In this lesson, we focus on depreciation, depreciation methods, and After-Tax Cash Flow. An investor is allowed to utilize these methods to recover some types of capital cost. This lesson will explain how these techniques can be used to calculate the taxable income and income tax. To calculate the income tax, taxable income needs to be determined properly.
At the successful completion of this lesson, students should:
This lesson will take us one week to complete. Please refer to the Course Syllabus for specific time frames and due dates. Specific directions for the assignment below can be found within this lesson.
Reading | Read Chapter 7 of the textbook and following pages in this lesson in the website. |
---|---|
Assignment | None. |
If you have any questions, please post them to our discussion forum, located under the Modules tab in Canvas. I will check that discussion forum daily to respond. While you are there, feel free to post your own responses if you, too, are able to help out a classmate.
After revenue and costs are determined, taxable income and income tax need to be calculated. Tax calculations can be very complicated, but here we just address the basics. Usually, in a specified time period, total costs deducted from total revenue gives the taxable income. Before-Tax and After-Tax Cash Flow can be calculated as:
Revenue
− Operating Costs
− Capital Cost
————————————————
Before-Tax Cash Flow (BTCF)
− Income Tax
————————————————
After-Tax Cash Flow (ATCF)
Operating and Capital Costs deducted from Revenue gives the Before-Tax Cash Flow. And After-Tax Cash Flow equals Before-Tax Cash Flow minus Income Tax.
Assume a project that has the estimated gross revenue of $28,000 dollars, operating cost of $12,000, and capital cost of $10,000 next year with the income tax of $1,500. Then, next year After-Tax Cash flow can be calculated as:
From a tax view point, there are two types of investments. According to US tax law, for the purpose of tax calculations, an investor is allowed to recover some specified types of investments, meaning that the investor can take some amounts of money from the generated revenue as tax deductions. Types of property that may be recovered over their useful lifetime are including (but not limited to) building, machinery, equipment, and trucks. Simply, most of the property types that lose their value over the time (have zero or low salvage value) may be allowed to be recovered. On the other side, there are investments that can’t be deducted from income for tax purposes. Investing in a bank account or buying land are the examples of this type.
Assume an investor deposits $100,000 in a bank account for 10 years with annual interest of 16% and will take the $100,000 in the end of 10th year. Calculate Before-Tax Cash Flow and After-Tax Cash Flow in this investment considering the income tax of 25%.
The annual income will be .
Since tax deduction is not allowed for investments such as bank account and bond, the annual revenue is fully taxable.
Year | 0 | 1 | 2 | 3 | ... | 9 | 10 |
|
|||||||
Revenue | $16,000 | $16,000 | $16,000 | ... | $16,000 | $16,000 | |
- Cost | -$100,000 | ||||||
+ Salvage | $100,000 | ||||||
|
|||||||
BTCF | -$100,000 | $16,000 | $16,000 | $16,000 | ... | $16,000 | $116,000 |
In order to determine After-Tax Cash Flow, we need to determine the taxable income and deduct the tax from Before-Tax Cash Flow.
Year | 0 | 1 | 2 | 3 | ... | 9 | 10 |
|
|||||||
Revenue | $16,000 | $16,000 | $16,000 | ... | $16,000 | $16,000 | |
|
|||||||
Taxable Income | $16,000 | $16,000 | $16,000 | ... | $16,000 | $16,000 | |
- Income Tax of 25% | -$4,000 | -$4,000 | -$4,000 | ... | -$4,000 | -$4,000 | |
|
|||||||
Net Income | $12,000 | $12,000 | $12,000 | ... | $12,000 | $12,000 | |
- Cost | -$100,000 | ||||||
+ Salvage | $100,000 | ||||||
|
|||||||
ATCF | -$100,000 | $12,000 | $12,000 | $12,000 | ... | $12,000 | $112,000 |
By trial and error, the ROR=12% is calculated for this After-Tax Cash Flow.
Now, assume the investor pays 100,000 dollars for a machine at time zero, and the machine can start producing goods and generating annual revenue of $38,000 with operating cost of $12,000 from first to 10th year, and the salvage value will be zero with income tax of 25%.
The Before-Tax Cash Flow here can be determined as:
Year | 0 | 1 | 2 | 3 | ... | 9 | 10 |
|
|||||||
Revenue | $38,000 | $38,000 | $38,000 | ... | $38,000 | $38,000 | |
- Operating cost | -$12,000 | -$12,000 | -$12,000 | ... | -$12,000 | -$12,000 | |
- Capital cost | -$100,000 | ||||||
|
|||||||
BTCF | -$100,000 | $26,000 | $26,000 | $26,000 | ... | $26,000 | $26,000 |
By trial and error, ROR=22.6% for Before-Tax Cash Flow.
In this hypothetical case, the investor is allowed by tax law to recover the out of pocket cash “capital cost” and gradually deduct it from taxable income. One way to calculate the taxable income for each year is to distribute the capital cost of $100,000 equally over the allowable depreciation life time of 10 years. And After-Tax Cash Flow will be determined as:
Year | 0 | 1 | 2 | 3 | ... | 9 | 10 |
|
|||||||
Revenue | $38,000 | $38,000 | $38,000 | ... | $38,000 | $38,000 | |
- Operating cost | -$12,000 | -$12,000 | -$12,000 | ... | -$12,000 | -$12,000 | |
- non-cash capital cost deduction | -$10,000 | -$10,000 | -$10,000 | ... | -$10,000 | -$10,000 | |
|
|||||||
Taxable income | $16,000 | $16,000 | $16,000 | ... | $16,000 | $16,000 | |
- Income tax | $4,000 | $4,000 | $4,000 | ... | $4,000 | $4,000 | |
|
|||||||
Net Income | $12,000 | $12,000 | $12,000 | ... | $12,000 | $12,000 | |
+ non-cash capital cost | $10,000 | $10,000 | $10,000 | ... | $10,000 | $10,000 | |
- Capital cost | -$100,000 | ||||||
|
|||||||
ATCF | -$100,000 | $22,000 | $22,000 | $22,000 | ... | $22,000 | $22,000 |
This way, the taxable income for each year would be 16,000 dollars, which gives the tax of . Note that, in reality, no annual cash is transferred and the annual sum of $10,000 (non-cash capital cost deduction) is applied just for the purpose of tax calculations. This annual sum is called non-cash capital cost to adjust and recover the the capital cost of $100,000 at time zero. And when tax is calculated, $10,000 has to be returned to cash flow to give the After-Tax Cash Flow.
ROR for After-Tax Cash Flow is 17.7%.
Applying tax deductions to recover the investment causes lower taxable incomes and consequently lower taxes and can only be used for specified types of properties. Investments that are allowed to be recovered by tax law are divided into two categories.
1)Investments that can be expensed: These investments are allowed to be deducted from revenue in full amount in the year of occurrence for tax calculation.
2) Capital costs: These investments are allowed to be deducted gradually (cost needs to be distributed over more than one year) from the revenue for tax calculation.
Depreciation, depletion, and amortization are methods that can be utilized to calculate the distribution of capital costs deductions over the time.
Acquisition costs and lease bonus costs paid for mineral rights for natural resources such as oil and gas are examples of investment property costs that may be recovered by depletion. Numerous other business costs such as the cost of acquiring a business lease, research and development costs such as expenses, trademark expenses, and pollution control equipment costs may be recovered by amortization. Depreciation, depletion, and amortization all achieve essentially the same thing—recovery of the cost or other basis of investments in before-tax dollars through allowable tax deductions over a specified period of time or over the useful life of the investment. If depreciable property is sold, all or a portion of any extra depreciation claimed in prior years may have to be recaptured as taxable income. These methods will be explained in this lesson.
Please watch the following video (4:34): After Tax Cash Flow.
In general, After-Tax Cash Flow requires the following calculations:
Revenue
- Operating Costs
- Depreciation
- Depletion
- Amortization
- Write-offs
————————————————
Taxable Income
- Income Tax
————————————————
Net Income
+ Depreciation
+ Depletion
+ Amortization
+ Write-offs
- Capital Expenditures
————————————————
After-Tax Cash Flow (ATCF)
Where, Depreciation, Depletion, Amortization, and Write-offs are called Non-cash capital cost deductions. ATCF can be written in form of equation as:
Or
As explained in Example 7-2 and 7-3, depending on the characteristics of investment, Before-Tax Cash Flow and After-Tax Cash Flow calculations might be different and may give different economic results.
Italicized sections are from Stermole, F.J., Stermole, J.M. (2014) Economic Evaluation and Investment Decision Methods, 14th edition. Lakewood, Colorado: Investment Evaluations Co.
As explained on the previous page, there are two types of investments that are allowed to be recovered and deducted from revenue for tax calculation. These two types include: the investments that can be expensed (deducted in full amount on the year occurred) and capital costs that have to be deducted (“capitalized”) over more than one year.
It’s obvious that the faster an investor can deduct the recoverable investments from the revenue, the better economic benefits will be for the project. For example, if there is no limitation, the investor is better off if deducting all the investments in full amount in the year of occurrence and paying lower tax in early years than later years. (We learned in this course that money is worth more on closer future). But tax law doesn’t allow all the investments to be expensed, and there are strict regulations for different types of investments.
Operating costs that may be expensed include costs for direct labor, indirect labor, materials, parts, and supplies used for product produced and sold. Only costs associated with product actually sold may be deducted. Some other common costs in the operating expense category include utilities, freight and containers, borrowed money interest paid, royalties, severance taxes, sales taxes, ad valorem taxes, and certain excise taxes. Note that costs such as spare parts inventory, accounts receivable, required cash on hand, etc., are not deductible for tax purposes until such items are actually used up or sold. These costs are called working capital.
Research and experimental costs including labor, supplies, etc., are considered to be the equivalent of operating costs and may be expensed in the year incurred.
Mining exploration costs are expenditures required to delineate the extent and quality of an ore body and may include core drilling, assaying, engineering fees, geological fees, exploratory shafts, pits, drifts, etc. Exploration costs may be either capitalized into the cost depletion basis or expensed in the full amount in the year incurred by individual taxpayers.
Mining development costs are defined as expenditures incurred after the determination has been made that an ore body is economically viable and the decision has been made to develop the property. Development costs may include exploration type costs after the decision has been made to develop a mine. Mining development costs typically include costs for overburden stripping, underground shafts, drifts, tunnels, raises, audits, etc. Development expenditures end when a mine reaches a level of full production. Then, costs that previously were mine development costs are treated as operating expenses from the time forward.
Petroleum Intangible Drilling Costs (IDC's) are defined as the cost of drilling oil and gas wells to the point of completion and may include:
Similar to mining development costs, intangible drilling costs may either be capitalized into the cost depletion basis or expensed in full amount in the year incurred.
Italicized sections are from Stermole, F.J., Stermole, J.M. (2014) Economic Evaluation and Investment Decision Methods, 14th edition. Lakewood, Colorado: Investment Evaluations Co.
As explained before, depreciation is a method to capitalize and recover business costs over a specified period of time or over the useful life of the investment.
The term depreciation [36] usually refers to the process of losing value over the time for a property, like wear and tear. When a machine is purchased to produce and generate income, it won’t be as good when it becomes older. It happens because the machine gets exhausted or production becomes obsolete. Therefore the machine loses its value over time and can’t be sold for high value. Tax law allows the company to deduct the depreciated value of the asset from the generated income. There are permitted methods (will be explained later in this lesson) to calculate the depreciated value, which might be different from how the asset depreciates in reality. For example, the asset might be still functional while it is already fully depreciated in tax calculations. In this text by the term annual depreciation deduction we refer to tax allowance.
A depreciable property:
For example, land is an asset that is not permitted for depreciation. More information about depreciation can be found at the Internal Revenue Service (IRS) website [37]. Depreciation is usually applied to the tangible [38] property while amortization is for intangible [39] property.
This section explains four major depreciation methods including:
Please watch the following video (4:20): After Tax Cash Flow: Expensing Versus Capitalizing Investment Costs.
This method is the simplest way of calculating the depreciation. In this method, depreciation is constant and equally distributed over the allowable life time of the property as:
The biggest problem in this method is straight line depreciation is very slow and capital cost is recovered slowly. The faster costs are recovered the lower tax is paid in early years and it enhances the economics of the project.
Straight line depreciation is the method that used to calculate the non-cash capital cost deduction in Example 7-3.
Following the Example 7-3, assume allowable depreciation life time is 5 years, starting from year 1. Also assume the investor buys a piece of land for $25000 at time zero that can be sold at year 10 for $35,000.
Note that investment for land is not depreciable. The land resale value of $35,000 should be added to the income of 10th year. But the initial value of land is deductible as “Write-off”. Because, just the profit ($35,000 - $25,000 = $10,000) made on selling the land is taxable.
After-Tax Cash Flow will be determined as:
Year | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
|
|||||||||||
Revenue | $38,000 | $38,000 | $38,000 | $38,000 | $38,000 | $38,000 | $38,000 | $38,000 | $38,000 | $38,000 | |
+Land resale | $35,000 | ||||||||||
- Operating cost | -$12,000 | -$12,000 | -$12,000 | -$12,000 | -$12,000 | -$12,000 | -$12,000 | -$12,000 | -$12,000 | -$12,000 | |
- Depreciation | -$20,000 | -$20,000 | -$20,000 | -$20,000 | -$20,000 | ||||||
- Write-off | -$25,000 | ||||||||||
|
|||||||||||
Taxable income | $6,000 | $6,000 | $6,000 | $6,000 | $6,000 | $26,000 | $26,000 | $26,000 | $26,000 | $36,000 | |
- Income tax | $1,500 | $1,500 | $1,500 | $1,500 | $1,500 | $6,500 | $6,500 | $6,500 | $6,500 | $9000 | |
|
|||||||||||
Net Income | $4,500 | $4,500 | $4,500 | $4,500 | $4,500 | $19,500 | $19,500 | $19,500 | $19,500 | $27,000 | |
+ Depreciation | $20,000 | $20,000 | $20,000 | $20,000 | $20,000 | ||||||
+ Write-off | $25,000 | ||||||||||
- Capital cost | -$100,000 | ||||||||||
- Land | -$25,000 | ||||||||||
|
|||||||||||
ATCF | -$125,000 | $24,500 | $24,500 | $24,500 | $24,500 | $24,500 | $19,500 | $19,500 | $19,500 | $19,500 | $52,000 |
ROR for After-Tax Cash Flow will be 14.5%.
Under half-year convention properties are assumed to be placed in service in the middle of the year. Consequently, half of the first year normal depreciation has to be applied to the year that the property is placed in service. For example, if half-year convention is applied to the first year in example 7-4 to calculate the depreciation using Straight Line method, then the calculated depreciation would be:
Year | Half-year convention straight line Depreciation |
---|---|
1 | |
2 | |
3 | |
4 | |
5 | |
6 | |
Total | $100,000 |
Note that because we applied half-year convention to the strait line depreciation method we considered half of the first year normal depreciation for year 1, thus we needed to add the rest (other half) to the year 6; consequently there will be 6 years of depreciation periods.
Please watch the following video (23:32): Straight Line Depreciation Method.
This method is also called “exponential depreciation” and calculates the depreciation based on constant rate (instead of constant amount as the case for straight line depreciation). This method is not allowed in United States, but in some other countries companies can use it. In this method, a constant declining rate is multiplied by Adjusted Basis to calculate each year’s depreciation. And the Adjusted Basis equals residual book value of the asset (cost - cumulative depreciation previously taken).
While for any depreciation method,
For example, if the declining rate is 0.25 and the asset is purchased at $100.
Some governments announce the declining balance rate as a percentage that needs to be multiplied by 1/n (n is the depreciation life) to give the declining rate. For example, if an asset has the depreciation life of 5 years and the government announces 150% declining balance rate, then the declining curve would be 1.5/5= 0.3.
Calculate the depreciation in Example 7-3, assuming declining balance depreciation method, declining balance rate of 150%, and depreciation life of 5 years.
Since depreciation life is considered 5 years, then declining rate equals 150%/5 = 0.3 so depreciation can be calculated as:
Year | Adjusted Basis | Declining Balance Depreciation |
---|---|---|
1 | $100,000 | |
2 | ||
3 | ||
4 | ||
5 | ||
Total | 83,193 |
As you can see, the last row shows that total of $83,193 is less than the capital spent on the property ($100,000). Thus in this method asset will not be fully depreciated.
Please watch the following video (15:34): Declining Balance Depreciation Method.
In this method, depreciation is calculated using declining balance for early years and then switches to the straight line method. It is desirable to switch to straight line from declining balance in the year when you will get an equal or larger deduction by switching. This occurs when the straight line rate equals or exceeds the declining balance rate, because when you switch, the remaining basis is depreciated by straight line method over the remaining years of depreciation life.
Calculate the depreciation in Example 7-3, applying declining balance depreciation switching to straight line method for declining balance rate of 150% and depreciation life of 10 years.
Depreciation life is considered 10 year, then declining rate equals 150%/10 = 0.15.
Here, it’s more economically desirable to switch to the straight line method after the fourth year, because the annual depreciation will be higher when switching from declining balance to straight line.
Year | Method | Adjusted Basis | Declining Balance Depreciation |
---|---|---|---|
1 | DB | $100,000 | |
2 | DB | ||
3 | DB | ||
4 | DB | ||
5 | SL | ||
6 | SL | $52,200.6 | $8700.1 |
7 | SL | $52,200.6 | $8700.1 |
8 | SL | $52,200.6 | $8700.1 |
9 | SL | $52,200.6 | $8700.1 |
10 | SL | $52,200.6 | $8700.1 |
To find out which year is better to switch, we can draw a table that includes straight line calculations for each year and compare it with declining balance. The year that has the higher depreciation for straight line than declining balance is the best year to switch. The grey row in following table indicates this year.
Year | Adjusted Basis | Declining Balance Depreciation | Straight Line Depreciation |
---|---|---|---|
1 | $100,000 | ||
2 | |||
3 | |||
4 | |||
5 | |||
6 | |||
7 | |||
8 | |||
9 | |||
10 |
Please watch the following video (20:50): Declining Balance Switching to Straight Line Depreciation Method.
This is a popular method in United States to recover the cost of most intangible depreciable assets. MACRS depreciation methods for personal property include 200% and 150% declining balance switching to straight line. U.S. Internal Revenue Service (IRS) publishes tables [40] that indicate the depreciation allowance for different depreciation lifetime and different property types.
Calculate the depreciation in Example 7-3, Modified Accelerated Cost Recovery Systems (MACRS) for 5-year half-year convention, starting from year 1.
In order to calculate the depreciation for each year, depreciation rate can be read from table A-1 [41] and then multiplied by the investment cost of $100,000:
Year | MACRS 5-year half-year Depreciation Rate | Declining Balance Depreciation |
---|---|---|
1 | 20% | |
2 | 32% | |
3 | 19.2% | |
4 | 11.52% | |
5 | 11.52% | |
6 | 5.76% | |
Total | = $100,000 |
Note that, since question and table are for half-year convention, the depreciation is distributed over 6 years.
Please watch the following video (6:37): Modified Accelerated Cost Recovery Systems (MACRS) Depreciation Method.
Italicized sections are from Stermole, F.J., Stermole, J.M. (2014) Economic Evaluation and Investment Decision Methods, 14 edition. Lakewood, Colorado: Investment Evaluations Co.
The owner of an economic interest in mineral deposits, oil and gas wells, or standing timber may recover his or her cost through federal tax deductions for depletion over the economic life of the property. Oil, gas, and mineral depletion is computed by two methods: 1) cost depletion and 2) percentage depletion. Only cost depletion applies to timber. For petroleum and mining, both cost and percentage depletion must be computed each year. The result that gives the largest allowable tax deduction, accounting for the 50% or 100% percentage depletion limits applicable to mining and petroleum producers, is used later as described. One can switch methods from year to year with the exception that integrated oil and gas producers may only take cost depletion on oil and gas properties. More information about depletion can be found at IRS website [42].
It is permissible for a business to deduct each year as amortization [43]a proportionate part of certain capital expenditures. Amortization permits the recovery of these expenditures in a manner similar to straight line depreciation over five years, or a different specified life. As a general rule, amortization relates to intangible asset costs while depreciation relates to tangible asset costs. However, only certain specified expenditures may be amortized for federal income tax purposes. You can find more detailed information about amortization at IRS website [44].
Italicized sections are from Stermole, F.J., Stermole, J.M. (2014) Economic Evaluation and Investment Decision Methods, 14 edition. Lakewood, Colorado: Investment Evaluations Co.
In this lesson, we've learned how to calculate Before-Tax Cash Flow and After-Tax Cash Flow. Also, we learned about investments that can be expensed in the year of occurrence in full amount or capitalized over more than one year.
Tax law allows the company to deduct the depreciated value of the asset from the generated income. There are permitted methods (will be explained later in this lesson) to calculate the depreciated value and tax allowance. The most common methods include Straight Line, Declining Balance, Declining Balance Switching to Straight Line, and Accelerated Cost Recovery System (ACRS).
The Straight Line Depreciation method is the simplest way of calculating depreciation. In this method, depreciation is constant and equally distributed over the allowable lifetime of the property. But the biggest problem with this method is that Straight Line depreciation is very slow, and capital cost is recovered slowly.
The Declining Balance Depreciation method calculates depreciation based on constant rate. In this method, a constant declining rate is multiplied by Adjusted Basis to calculate each year’s depreciation. And the Adjusted Basis equals residual book value of the asset (cost - cumulative depreciation previously taken).
Modified Accelerated Cost Recovery Systems (MACRS) is a popular method in the United States to recover the cost of most intangible depreciable assets. MACRS depreciation methods for personal property include 200% and 150% declining balance switching to straight line.
You have reached the end of Lesson 7! Double-check the to-do list on the Lesson 7 Overview page [45] to make sure you have completed all of the activities listed there before you begin Lesson 8.
In this lesson, types of business organizations for tax purposes will be explained. Also, corporate and individual income tax, capital gains tax, tax credits, working capital and mining and petroleum project considerations will be reviewed.
At the successful completion of this lesson, students should:
This lesson will take us one week to complete. Please refer to the Course Syllabus for specific time frames and due dates. Specific directions for the assignment below can be found within this lesson.
Reading | Read Chapter 8 of the textbook and the lesson content in this website for Lesson 8. |
---|---|
Assignment | Homework 8. |
If you have any questions, please post them to our discussion forum, located under the Modules tab in Canvas. I will check that discussion forum daily to respond. While you are there, feel free to post your own responses if you, too, are able to help out a classmate.
In order to properly evaluate the economics of investment alternatives based on after tax analysis, it is required to consider all the activities related to tax and not the financial report or book. These are activities including revenue, costs, tax deductions, tax credits and so on with respect to the time that they occurred. Different types of business organizations have different tax considerations, and the person(s) who want(s) to form the business has/have to decide which type to choose. Here, we explain some of the most common business entity types for tax purposes.
For more information you can follow these links:
Definition of Sole Proprietorship [46] (watch the videos, please)
Article on Sole Proprietorship [47]
For more information you can follow these links:
Definition of C-Corporation [49]
Article on C-Corporations [50]
For more information can be found in following this Article on S Corporations [51]
For more information you can follow these links:
Definition of Partnership [52] (watch the videos, please)
Article on Partnership [53]
For more information you can follow these links:
Video: What is a Limited Liability Company? (1:59) [54]
Article on LLCs [53]
For more information you can follow these links:
Definition of Master Limited Partnership (MLP) [55] (watch the videos, please)
Article on Master Limited Partnership (MLP) [56]
U.S. federal tax rates for corporations and individuals is an increasing function of taxable income, meaning that the higher taxable income you have, the higher federal tax rate you will have as a corporation or individual. U.S. federal income tax rate varies each year, depending on the monetary policies. The following tables include the rates and calculations.
Taxable Income ($) | Tax |
---|---|
$0 to $9,700 | 10% of the taxable income |
$9,701 to $39,475
|
$970 plus 12% of the excess over $9,700 |
$39,476 to $84,200 | $4,543 plus 22% of the excess over $39,476 |
$84,201 to $160,725 | $14,382 plus 24% of the excess over $84,201 |
$160,726 to $204,100 | $32,748 plus 32% of the excess over $160,726 |
$204,101 to $510,300 | $46,628 plus 35% of the excess over $204,101 |
$510,301 or more |
$153,797 plus 37% of the excess over $510,301
|
Taxable Income ($) | Tax |
---|---|
$0 to $19,400 | 10% of the taxable income |
$19,401 to $78,950 | $1,940 plus 12% of the excess over $19,401 |
$78,951 to $168,400 | $9,086 plus 22% of the excess over $78,951 |
$168,401 to $321,450 | $28,765 plus 24% of the excess over $168,401 |
$321,451 to $408,200 | $65,497 plus 32% of the excess over $321,451 |
$408,201 to $612,350 | $93,257 plus 35% of the excess over $408,201 |
$612,351 or more | $164,710 plus 37% of the excess over $612,351 |
Current tax law continues to make a distinction between capital [58]and ordinary gains and losses. Corporations and individuals alike must compute the appropriate long-term and short-term gains and losses for taxes [59], however, all corporate net capital gain continues to be treated as ordinary income subject to the appropriate corporate income tax. However, corporate capital losses can only be used against corporate capital gains and further can only be carried forward five years or back three years.
Please read the brief explanation of Ten Facts about Capital Gains and Losses [60] provided by IRS. More detailed information can be found at Reporting Gains and Losses [61] by IRS.
Whenever an asset such as land, common stock, buildings, or equipment is sold by individuals or corporations, the sale value (terminal value) is compared to original cost, or remaining tax book value of depreciable, depletable, amortizable, or non-deductible asset costs to determine gain or loss. If the sale results in a gain, tax must be paid on the gain. If the sale results in a loss, the loss is deductible under the tax rules governing the handling of ordinary deductions and capital loss deductions. All long-term capital gains are taxed at the ordinary income tax rates for corporations and at applicable long-term capital gains tax rate for individuals, so it is still necessary to compare whether ordinary gain or loss, or long-term capital gain or loss is realized.
For individuals and corporations, state income tax calculations vary greatly with some states using fixed rates, while others impose incremental rates which may be based on the equivalent of federal taxable income before state income taxes or adjusted measures of value. For corporations, Colorado, Illinois, Indiana, Massachusetts, Michigan, and Pennsylvania employ a flat tax rate on applicable state taxable income while other states have no state income tax at all, including Alaska, Florida, Nevada, South Dakota, Texas, Washington, and Wyoming. The following link displays a comparison for State Corporate Income Tax Rates in 2020 [62].
The government gives tax credit [63] to some businesses as an incentive, which can be deducted directly from tax that they have to pay. There are two main types of tax credit including Investment Tax Credit and Business Tax Credit.
Energy credits or Business Energy Investment Tax Credit (ITC) are tax credits that are given to specified sectors in the energy industry to incentivize the investment. These sectors include Solar, Small Wind Turbines, Geothermal Systems, Microturbines, and Combined Heat and Power (CHP). Please read: Business Energy Investment Tax Credit (ITC) [64], provided by the U.S. Department of Energy.
Some of other business activities that can be eligible for tax credit are:
Working capital (see video definition) [74] is the money that a company requires for day-to-day needs, and in general:
Working Capital = Current Assets - Current Liabilities
Equation 8-1
The positive value of working capital (see another definition) [75] represents the financial health of the business. Working capital is normally comprised of money required for raw material inventory, in-process materials inventory, product inventory, accounts receivables, and ready cash. For evaluation purposes, working capital generally is considered to be put into a project at the start of a business or production operation and to be fully recovered at the end of the project life when inventories are liquidated. Working capital is not allowable as tax deduction in the year it is incurred so it often has a very negative effect on project economics. Working capital cost may not be expensed, depreciated, amortized, or depleted until inventory assets are actually used or put into service. Working Capital represents the capital cost required to generate raw material inventories, in-process inventories, product inventories, and parts and supplies inventories. As inventories are used and product sold, working capital cost items become allowable tax deductions as operating costs through the cost of goods sold calculation. However, as inventory items are used, they typically are replaced so inventories are maintained at a similar level over the project life. If significant increases or decreases in working capital are projected to occur from year to year, positive or negative working capital costs can be accounted for from year to year in project analysis.
Cash flow calculations for a mining and petroleum project are similar to other businesses. The only difference is adding some tax deductions. Some of these tax deductions are mentioned in Lesson 7. More detailed information can be found at IRS Publication 535 (2019), Business Expenses under Chapter 7 [76], Chapter 8 [77] and Chapter 9 [78] and also at IRS, Market Segment Specialization Program, Oil and Gas Industry [79] (these resources are provided just for reference and for interested students). The most important items are summarized as:
Corporations [80]: Expense 70%, Amortize 30% over 60 months
Individuals: Expense 100%
Corporations: Expense 70%, Amortize 30% over 60 months
Individuals: Expense 100%
Both investors are subject to a recapture provision in the event that property is deemed to be economically viable and developed.
Integrated Producers: Expense 70%, Amortize 30% over 60 months
Non-integrated producers: Expense 100%
Dry hole costs may be expensed in the year incurred by all investors
According to IRS [81], An integrated oil company is a producer which is also either a retailer, which sells more than $5 million of oil or gas in a year, or a refiner, which refines more than 50,000 barrels of oil on, any day during the year.
Depreciation related to tangible property
Personal Property (general equipment): MACRS, Straight Line, Unit of Production
Real Property (generally buildings): Straight Line
Oil and Gas [82] Geological and Geophysical Costs:
Non-integrated, 24 months;
Integrated, 84 months: half-year deduction in first year for all producers;
No write-off if the asset is sold or abandoned prior to the end of the prescribed amortization period.
30% Corporation [83] Mine Development, 60 months
30% Integrated IDCs, 60 months
First year amortization deduction is generally proportional to month the asset goes into service. For qualifying oil and gas G&G, “the first year deduction is based on the mid-point of the tax year the expenses were paid or incurred.” -Tax Code Section 167(h)(1) and (h)(2). Therefore, a half-year deduction is to be considered for this class of expenditures.
The cost of acquiring and delineating the extent and quality of a resource (including recaptured exploration) form the basis for this deduction.
Generally, the costs of acquiring an oil and gas lease (lease bonus, surveying, legal) are deducted by cost depletion. Geological and geophysical costs related to the property are deducted separately by amortization over a 24-month period for non-integrated producers, and 84 months for integrated companies.
Percentage Depletion based on an applicable percentage (table [86]) of the net revenue (gross revenue less royalties and, in some cases, certain transportation charges).
Note that for all producers, the costs associated with product produced and sold in a tax year are generally deductible in full. These costs include labor, overhead on labor, materials, parts, and supplies for product produced and sold and most excise taxes, sales taxes, ad valorem taxes, and related expenditures.
Example 8-1: An integrated petroleum company is planning to invest in acquiring and developing an oil reserve with the following considerations:
# | Year | 0 | 1 | 2 | 3 | 4 | 5 |
|
|||||||
1 | Revenue | $8,000,000 | $8,960,000 | $10,035,200 | $11,239,424 | $12,588,155 | |
2 | - Royalty |
-$1,200,000
|
-$1,344,000
|
-$1,505,280
|
-$1,685,914
|
-$1,888,223
|
|
|
|||||||
3 |
Net Revenue
|
$6,800,000 | $7,616,000 | $8,529,920 | $9,553,510 | $10,699,932 | |
4 |
- Operating cost with 10% esc.
|
-$750,000 | -$825,000 | -$907,500 | -$998,250 | -$1,098,075 | |
5 |
- Depreciation (Tangible producing equipment)
|
-$357,250
|
-$612,250
|
-$437,250
|
-$312,250
|
-$781,000
|
|
6
|
- IDC (Expense 70%)
|
-$4,200,000
|
|||||
7 |
- Amortization of IDC (30% over 60 months)
|
-$360,000
|
-$360,000 | -$360,000 | -$360,000 | -$360,000 | |
8 |
- Working Capital Write-off
|
-$1,000,000
|
|||||
9 |
- Depletion Cost
|
-$240,000
|
-$240,000 | -$240,000 | -$240,000 | -$240,000 | |
|
|||||||
10 | Taxable income | -$4,560,000 | $5,092,750 | $5,578,750 | $6,585,170 | $7,643,010 |
7,580,857
|
11 | - Income tax 40% |
-$1,824,000
|
$2,037,100 | $2,231,500 | $2,634,068 | $3,057,204 | $3,032,343 |
|
|||||||
12 | Net Income |
-$2,736,000
|
$3,055,650 | $3,347,250 | $3,951,102 | $4,585,806 | $4,548,514 |
13 | + Depreciation | $357,250 | $612,250 | $437,250 | $312,250 | $781,000 | |
14 |
+ Amortization
|
$360,000 | $360,000 | $360,000 | $360,000 | $360,000 | |
15 |
+ Working Capital Write-off |
$1,000,000 |
|||||
16 |
+ Depletion Cost
|
$240,000 | $240,000 | $240,000 | $240,000 | $240,000 | |
17 |
- Mineral right acquisition cost
|
-$1,200,000 | |||||
18 |
- IDC (30%)
|
-$1,800,000
|
|||||
19 |
- Tangible producing equipment cost
|
-$2,500,000
|
|||||
20 |
- Working Capital
|
-$1,000,000
|
|||||
|
|||||||
21 | ATCF | -$8,876,000 | $4,012,900 | $4,559,500 | $4,988,352 | $5,498,056 | $6,569,514 |
So the NPV at i*=24% equals $4,508,317 and after-tax ROR will be 44.8%
Here is the explanation of how to calculate each item:
Is the 15% of the Revenue:
Equals Revenue minus Royalty
Depreciation will be according to MACRS 7 years Table A-1 at IRS website [41] (this table is for 7 years, half year convention; meaning that 7 years of depreciation starts at mid first year and continues to mid 8th year). Year 1 to year 4 is similar to table and for year 5th the remaining of the book value.
As explained above for integrated producers, 70% of IDC is eligible to be expensed.
As explained above 30% of IDC can be amortize over 60 months and example 8-1 description wants it to start from time zero
Non-cash deduction of Working Capital investment will be on year 5.
Note that Working Capital comes in three places in the table:
- Last year: before tax calculation with negative sign (item 8)
- Last year: after tax calculation with positive sign (item 15)
- Year 0: after tax calculation with negative sign (item 20)
Depletion Cost, since the production in each year is constant and 1/5 of total available oil
Depletion Cost for each year = 1/5* Mineral right acquisition cost
Equals the summation of all values for each year.
Note that we have -$4,560,000 tax deduction at year zero, there are two approaches here:
First, we can carry it to following years and deduct this tax deduction from taxable income in later years (loss forward [87]).
Second, we can treat it as negative tax (which intuitively implies income). Note that the earlier we receive this money the better tax benefits we have and it will be better for the economics of the project. But you should always clearly mention which technique you are using in your analysis. Here, we assume the negative taxable income causes negative tax at year zero.
Equals 40% of taxable income
Equals Taxable income minus Income tax 40%
We add back the depreciation that we deducted from income to calculate the taxable income.
We add the amortization that we deducted from income to calculate the taxable income.
We add the Working Capital Write-off that we deducted from income to calculate the taxable income.
We add the depletion cost that we deducted from income to calculate the taxable income.
The capital cost invested for mineral right acquisition cost is $1,200,000 and paid at time zero.
Is the remaining of the IDC that has to be invested at time zero. Remember from above, 70% of IDC is permitted to be expensed as tax deduction.
The capital cost invested for tangible producing equipment cost is $2,500,000 and paid at time zero.
This is the capital cost that investor has to pay as Working Capital at time zero.
After-Tax Cash Flow: the summation of all values (between two horizontal lines) for each year.
In this lesson, the effects of income tax on individuals and corporations in the natural resource industries are discussed. These effects vary widely from one investment alternative to another, and generally, it is imperative to compare the relative economics of investment on an after-tax basis. Income tax, both federal and state if applicable, are project costs, just as labor, materials, utilities, property taxes, borrowed money, interest, and insurance.
Working capital is the money necessary to operate a business on a day-to-day basis. It is normally comprised of money required for raw material inventory, in-process materials inventory, product inventory, accounts receivable, and ready cash. When evaluating a geo-resource project, working capital generally is considered to be put into a project at the start of a business or production operation, and to be fully recovered at the end of the project life when inventories are liquidated.
Certain mining/petroleum projects are eligible for special investment tax credits. These credits are "Energy Credits," "Enhanced Oil Recovery," "Research & Experimentation Credit," and "Bio-Diesel Fuels Credit."
After introducing the income tax, the after-tax analysis of mining the petroleum project is also covered in this lesson. The unique feature about discounted cash flow analysis of mining or petroleum projects compared to non-mineral projects is the handling of certain tax deductions.
You have reached the end of Lesson 8! Double-check the to-do list on the Lesson 8 Overview page [88] to make sure you have completed all of the activities listed there before you begin Lesson 9.
Discounted Cash Flow analysis, NPV, and ratios are the best techniques for evaluation of an investment project from any type of industry, especially for after-tax evaluation. These are methods and equations that require accurate, realistic and reliable data to generate reliable results. If these methods are fed with poor data and assumptions, generated results won’t be reliable. Input parameters such as tax, inflation, escalation, risk, salvage, loan and borrowed money, the minimum rate of return and more should be utilized properly. For example, if you are calculating After-Tax Cash Flow, you should apply the minimum rate of return with after tax considerations.
In this lesson, some other measures (such as payback period) will be explained that are helpful but not as important and useful as techniques that we have learned so far. These measures were more common before the 1960s and 1970s, and the disadvantage is they don’t properly consider the time value of money and tax effects.
We will also discuss after-tax decision methods and analysis including sell versus keep, general replacement, comparing the economics of leasing and purchasing, operating and capital leases. For an oil/gas or mining project, it is a common problem to analyze the economics of sell versus keep and replacing existing assets with new assets that are more capital intensive. Replacement analysis does not require any new engineering economy decision making techniques. We will use rate of return, net present value, and break even analysis to address this problem. It is frequently necessary to replace equipment, vehicles, piping systems, and other assets on a periodic basis. Another investment decision for a natural resource project is leasing or purchasing. We will also talk about operating and capital leases in this section.
At the successful completion of this lesson, students should be able to:
This lesson will take us one week to complete. Please refer to the Course Syllabus for specific time frames and due dates. Specific directions for the assignment below can be found within this lesson.
Reading | Read Chapter 9 and 10 of the textbook and Lesson 9 in this website. |
---|---|
Assignments | Homework and Quiz 8. |
If you have any questions, please post them to our discussion forum, located under the Modules tab in Canvas. I will check that discussion forum daily to respond. While you are there, feel free to post your own responses if you, too, are able to help out a classmate.
Payback period [89] is the time required for positive project cash flow to recover negative project cash flow from the acquisition and/or development years. Payback can be calculated either from the start of a project or from the start of production.
Payback period is commonly calculated based on undiscounted cash flow, but it also can be calculated for Discounted Cash Flow with a specified minimum rate of return. The intuition behind payback period measure is that the investor prefers to recover the invested money as quickly as possible.
One of the disadvantages of the payback period is that it doesn’t analyze the project in its lifetime; whatever happens after investment costs are recovered won’t affect the payback period. For example, if two investment alternatives have 10-year lifetimes, and investment alternatives A and B have 4 and 6 year payback periods, alternative A is more desirable from the payback period point of view, and it is not important how profitable alternative A would be after the 4th year and B after the 6th year.
Payback period can be useful when the investor has some time constraints and wants to know the fastest time that s/he can get her money back on the investment.
Calculate the payback period for an investment with following cash flow.
C=$200 | C=$250 | I=$150 | I=$180 | I=$220 | I=$200 |
0 | 1 | 2 | 3 | 4 | 5 |
Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
---|---|---|---|---|---|---|
ATCF | -200 | -250 | 150 | 180 | 220 | 200 |
Cumulative ATCF | -200 | -450 | -300 | -120 | 100 | 300 |
As you can see, in year 4, the cumulative cash flow sign changes from negative to positive, meaning that at some point between year 3 and 4, costs (the summation of 200 at time zero and 250 dollars investments in year 1) would be recovered by generated profit. So, the payback period is somewhere in third year. To calculate the fraction, we can simply divide the 120 (cumulative cash flow in year 3) by 220 (cash flow in year 4). Therefore the payback period equals: .
Note that payback period can be reported from the beginning of the production. In this case, the payback period for the above example is after production begins, because production starts from year 2.
As explained, payback period can be calculated for discounted cash flow as well. The following example includes these calculations.
Calculate the discounted payback for the cash flow in example 9-1 considering a minimum rate of return of 15%.
Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
---|---|---|---|---|---|---|
ATCF | -200 | -250 | 150 | 180 | 220 | 200 |
DCF | -200 | -217.39 | 113.42 | 118.35 | 125.79 | 99.44 |
Cumulative DCF | -200 | -417.39 | -303.97 | -185.62 | -59.83 | 39.60 |
Similar to the calculations in Example 9-1, the discounted payback period equals . And the discounted payback period from the beginning of production (year 2) equals 2.6 years.
Consider two mutually exclusive investments with the following cash flows. Which project is more economically satisfactory assuming a minimum rate of return of 15%?
Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
---|---|---|---|---|---|---|
A | -$200 | $600 | ||||
B | -$200 | $80 | $80 | $80 | $80 | $80 |
Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
---|---|---|---|---|---|---|
ATCF | -200 | 0 | 0 | 0 | 0 | 600 |
Cumulative ATCF | -200 | -200 | -200 | -200 | -200 | 400 |
Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
---|---|---|---|---|---|---|
ATCF | -200 | 80 | 80 | 80 | 80 | 80 |
Cumulative ATCF | -200 | -120 | -40 | 40 | 120 | 200 |
Year 0 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
---|---|---|---|---|---|
0 | -80 | -80 | -80 | -80 | 520 |
For project A-B:
So, we can conclude that project A is more economically satisfactory than project B. Note that although project B has a lower payback period, project A is better for investment and has better return. It could be concluded by comparing the NPVs as well.
Italicized sections are from Stermole, F.J., Stermole, J.M. (2014) Economic Evaluation and Investment Decision Methods, 14 edition. Lakewood, Colorado: Investment Evaluations Co.
Sunk costs are costs that have already been incurred in the past and that nothing we do now or in the future can affect.
These costs won’t affect the decision making and economic analysis at present and in the future. A typical example for sunk cost in the oil and gas industry is the cost that has been spent on drilling a well. That well may have been producing for many years by the time a decision must be made for whether the well should be abandoned, but in this situation, drilling cost is sunk cost and it’s irrelevant for the analysis. A similar concept is applicable to revenues from previous years and all its tax and commitments that have been paid.
Opportunity cost [90] is hidden or implied cost that is incurred when a person or organization forgoes the opportunity to realize positive cash flow from an investment in order to take a different investment course of action. A typical opportunity cost example is to sell a property or keep and develop it. If an investor forgoes realizing a sale value positive cash flow in order to keep and develop a property, an opportunity cost equal to the positive cash flow that could be realized from selling must be included in the analysis of development economics.
Also, as explained before, minimum rate of return used to analyze a project is actually the opportunity cost of capital (not the cost of borrowing money). Minimum rate of return is the return on capital that could be invested in other projects. Consequently, minimum rate of return is equivalent to opportunity cost of capital.
Break-even analysis includes calculating one unknown parameter (such as annual revenues, product selling prices, project selling prices, and break-even acquisition costs) based on all other known parameters under the condition that costs break even the profits. When calculating and analyzing the unknown parameters for after tax considerations, it is very important to apply the after tax values. For example, minimum rate of return applied to calculate after tax NPV should be the rate corresponding to after tax analysis of the project.
Consider a fairly old producing machine. As a manager you have two alternatives:
A) Sell the machine: You can sell the machine in the market now for $500,000 with zero book value and pay the tax of 35%.
B) Keep the machine: You can decide to keep the machine but an overhaul cost of $800,000 is required to repair and improve the machine. The overhaul cost is depreciable from time 0 to year 3 (over four years) based on MACRS 7-year life depreciation with the half year convention (Table A-1 at IRS [41]). After overhaul, the machine would be able to produce and generate equal annual revenue for three years (year 1 to 3). In the end of year 3, salvage value of the machine will be 100,000 dollars (zero book value). The operating cost of the machine for year 1, 2, and 3 will be $300,000, $400,000 and $500,000.
Assuming 35% income tax rate and after-tax minimum ROR of 18%, calculate the minimum annual revenue that the machine has to generate to break-even the selling with NPV of keeping the machine.
Revenue of selling | 500,000 |
- Book value | 0 |
|
|
Taxable income | 500,000 |
- income tax 35% | -175,000 |
|
|
Net Income | 325,000 |
Book value | 0 |
|
|
ATCF | 325,000 |
Note that because in this case the machine would be sold at time zero the NPVselling the machine = $325,000.
In this case, the annual revenue is the unknown variable (X).
Depreciation rate based on method MACRS 7-year life with the half year convention for year 0, 1, and 2 will be 0.1429, 0.2449, and 0.1749. And for year 3 we apply the remaining:
Year | 0 | 1 | 2 | 3 |
|
||||
Revenue | X | X | X | |
+ Salvage | 100,000 | |||
- Operating cost | -300,000 | -400,000 | -500,000 | |
- Depreciation | -114,320 | -195,920 | -139,920 | -349,840 |
|
||||
Taxable income | -114,320 | X - 495,920 | X - 539,920 | X - 749,840 |
- Income tax 35% |
+40,012
|
-0.35X + 173,572
|
-0.35X + 188,972 | -0.35X + 262,444 |
|
||||
Net Income |
-74,308
|
0.65X - 322,348
|
0.65X - 350,948
|
0.65X - 487,396
|
+ Depreciation | 114,320 | 195,920 | 139,920 | 349,840 |
- Repair Cost | -800,000 | |||
|
||||
ATCF |
-759,988
|
0.65X - 126,428
|
0.65X - 211,028
|
0.65X - 137,556
|
NPV for this After Tax Cash Flow can be calculated as:
In order to calculate the minimum annual income of X, we have to equate the NPVKeeping the machine and NPVselling the machine.
So, the minimum revenue equals $1,010,000 for year 1 to year 3.
Italicized sections are from Stermole, F.J., Stermole, J.M. (2014) Economic Evaluation and Investment Decision Methods, 14 edition. Lakewood, Colorado: Investment Evaluations Co.
A common economic decision is whether to replace an existing asset with a new costly asset that can help enhance the economics of the project. This decision is made: to increase the capacity, to improve the quality of products, to reduce the costs, to increase the production efficiency, or to make a product that can meet the market demands better. The old asset usually has lower capital and higher operating cost than the new asset.
In such decision making processes, the old and new assets are also called “defender” and “challenger.” The economics of the project is the key to making replacement decisions. An asset should be replaced if to do so improves the economics, and this decision shouldn’t depend on physical deterioration of the asset. Financial and intangible considerations should be taken into consideration for the final decision. Also, risk and uncertainty can be included in the evaluation. The old asset, already in place, usually has lower risk than the new one. Methods explained in previous lessons such as present worth cost, annual cost, incremental NPV or ROR analysis can be applied for replacement decisions. Please note that since tax deductions for two alternatives are different, evaluations should be based on after-tax considerations to give the correct answer.
Assume, as a manager, you have two alternatives: to keep the existing machine or replace it with a new one. The capital cost required for the new machine is $500,000 that needs to be paid at time zero and is depreciable from time 0 to year 4 (over five years) based on MACRS 7-year life depreciation with the half year convention (Table A-1 at IRS [41]). The new machine produces similar products with the same rate as the existing machine, so the revenue of selling product would be the same. But the new machine operates at lower operating costs of 80,000, $90,000, 100,000, and 110,000 dollars years 1, 2, 3 and 4. The operating cost of the existing machine is 320,000, $330,000, $340,000, and 350,000 dollars for year 1, 2, 3 and 4. Salvage value of both machines would be zero at the end of the 4th year. Consider the income tax of 40% and minimum after-tax ROR is 18%. Evaluate the project using Incremental ROR Analysis and conclude which alternative would be more economically satisfactory.
The following table displays the cost and revenue as it occurred for each decision alternative.
R1 | R2 | R3 | R4 | |||
C=$500,000 | OC=$80,000 | OC=$90,000 | OC=$100,000 | OC=$110,000 | ||
New Machine: |
|
|||||
Year | 0 | 1 | 2 | 3 | 4 |
R1 | R2 | R3 | R4 | |||
OC=$320,000 | OC=$330,000 | OC=$340,000 | OC=$350,000 | |||
Existing Machine |
|
|||||
Year | 0 | 1 | 2 | 3 | 4 |
The following table displays the incremental cost and revenue for New Machine - Existing Machine. Since questions assume similar production rate for new and old machines, they cancel out from incremental analysis. So, we can deduct the operating costs.
New Machine - Existing Machine | C=$500,000 | S=$240,000 | S=$240,000 | S=$240,000 | S=$240,000 | |
|
||||||
Year | 0 | 1 | 2 | 3 | 4 |
R: Revenue, C: Capital Cost, OC: Operating cost, S: Saving
Note that since operating costs for the new machine are less than for the old one, the difference between the operating costs for the old and new machines is the savings due to installing the new machine. This saving implies that more income will be generated by installing the new machine.
Year | 0 | 1 | 2 | 3 | 4 |
|
|||||
Saving (Income) | 240,000 | 240,000 | 240,000 | 240,000 | |
-Depreciation |
-71,450
|
-122,450
|
-87,450
|
-62,450
|
-156,200
|
|
|||||
Taxable income |
-71,450
|
117,550
|
152,550
|
177,550
|
83,800
|
- Income tax 40% |
+28,580
|
-47,020
|
-61,020
|
-71,020
|
-33,520
|
|
|||||
Net Income |
-42,870
|
70,530
|
91,530
|
106,530
|
50,280
|
+Depreciation | 71,450 | 122,450 | 87,450 | 62,450 | 156,200 |
- Capital Cost | -500,000 | ||||
|
|||||
ATCF |
-471,420
|
192,980
|
178,980
|
168,980
|
206,480
|
Depreciation rate based on method MACRS 7-year life with the half year convention for year 0, 1, 2, and 3 will be 0.1429, 0.2449, 0.1749, and 0.1249. And, for year 4, we apply the remaining:
Year 0 depreciation:
Year 1 depreciation:
Year 2 depreciation:
Year 3 depreciation:
Year 4 depreciation:
The incremental NPV at 18% minimum ROR for this ATCF equals 30,010. And with the trial and error method, incremental ROR will be 21.2%. These results indicate that replacing the existing machine with the new one is economically satisfactory.
Consider Example 9-5 and assume each machine produces 10,000 units per year. Calculate the cost per unit of the product and conclude which decision is more economically satisfactory.
Here we assume price of each unit of product equals X, then revenue in each year equals number of goods produced multiplied by the price. New machine break even analysis for price per unit of production will be:
Year | 0 | 1 | 2 | 3 | 4 |
|
|||||
Revenue | 10,000X | 10,000X | 10,000X | 10,000X | |
- Operating cost | -80,000 | -90,000 | -100,000 | -110,000 | |
-Depreciation | -71,450 | -122,450 | -87,450 | -62,450 | -156,200 |
|
|||||
Taxable income | -71,450 | 10,000X - 202,450 | 10,000X - 177,450 | 10,000X - 162,450 | 10,000X - 266,200 |
- Income tax 40% | +28,580 | -4,000X+80,980 | -4,000X + 70,980 | -4,000X+64,980 | -4,000X+106,480 |
|
|||||
Net Income | -42,870 | 6,000X - 121,470 | 6,000X - 106,470 | 6,000X - 97,470 | 6,000X - 159,720 |
+Depreciation | 71,450 | 122,450 | 87,450 | 62,450 | 156,200 |
- Capital Cost | -500,000 | ||||
|
|||||
ATCF | -471,420 | 6,000X + 980 | 6,000X - 19,020 | 6,000X - 35,020 | 6,000X - 3,520 |
Now we have to find the X that makes the NPV equal to zero.
NPV = 0
X = 31.44 dollar per unit
n analysis for price per unit of production for existing machine:
Year | 0 | 1 | 2 | 3 | 4 |
|
|||||
Revenue | 10,000X | 10,000X | 10,000X | 10,000X | |
- Operating cost | -320,000 | -330,000 | -340,000 | -350,000 | |
|
|||||
Taxable income | 10,000X - 320,000 | 10,000X - 330,000 | 10,000X - 340,000 | 10,000X - 350,000 | |
- Income tax 40% | -4,000X+128,000 | -4,000X +132,000 | -4,000X+136,000 | -4,000X+140,000 | |
|
|||||
Net Income | 6,000X - 192,000 | 6,000X - 198,000 | 6,000X - 204,000 | 6,000X - 210,000 | |
|
|||||
ATCF | 6,000X - 192,000 | 6,000X - 198,000 | 6,000X - 204,000 | 6,000X - 210,000 |
dollar per unit
Since the new machine breaks even at a lower unit price, we can conclude that replacing the existing machine with the new one is a better economic decision.
A Lease [91] is a kind of rental agreement that allows the lessee (the renter) to use an asset for a specified time period without taking ownership. Decisions about leasing or purchasing are a secondary business assessment. This means that decisions about the economic necessity of acquiring the asset are already made, and in the next step we are going to decide whether to lease or purchase the asset due to economic, financial, and tax considerations.
Leasing and purchasing considerations:
Capital required to acquire the asset is much less for leasing compared to purchasing. So, when leasing, an investor can borrow less money and/or invest the extra money somewhere else.
A purchased asset can be depreciated and an investor can benefit from tax deductions. Besides, the interest paid for borrowed money is usually tax deductible. On the other hand, lease payments can be deductible as operating expenses for the lessee while the owner of the asset (lessor) receives depreciation deductions.
For publicly traded companies, leasing may have positive or negative impact on shareholder earnings depending on the magnitude of the operating lease payments to be expensed and the corresponding depreciation and interest deductions for a given year.
There are three types of lease:
Operating Lease [92] is a form of rental agreement that provides for the use of an asset by the lessee (user) for a period of time specified in the lease agreement. Operating lease payments are deductible in the full amount for tax purposes when these costs are incurred by the lessee. The lessor retains ownership and is therefore entitled to depreciate the asset over the MACRS specified life.
Capital Lease [93] (also called financial lease), differs from an operating lease in that it represents an alternative method of acquiring an asset, or effectively, it represents an installment loan to purchase the asset.
Financial Accounting Standards Board (FASB) statement number 13 [94] outlines four criteria that classifies operating and capital lease (please read page 8 section “Criteria for Classifying Leases” of the statement).Please read the summary of this statement [95].
Leveraged Lease [96] includes a third party in the agreement.
In summary, the differences between operating and capital lease can be outlined as:
More information about operating and capital lease can be found in the report Capital and Operating Leases: A Research Report [97].
Suppose, as the manager, you want to decide whether to lease or purchase an asset for the company.
Purchase: The capital cost required to purchase the asset is $200,000 (at time zero) with a salvage value of $60,000 at the end of the 5th year. The purchased asset can be depreciated based on MACRS 5-year life depreciation with the half year convention (Table A-1 at IRS [41]) over six years (from year 0 to year 5).
Lease (Operating): The asset can be leased for 5 years and annual lease payments (LP) of $50,000 should be paid from year 1 to year 5.
The asset would yield the annual revenue of $100,000 for five years (from year 1 to year 5) and operating cost for year 1 to 5 would be $20,000, $25,000, $30,000, $35,000, and $40,000.
Considering income tax of 40% and minimum ROR of 16%, calculate the ATCF for both alternative and incremental analysis and conclude which alternative is a better decision.
Year | 0 | 1 | 2 | 3 | 4 | 5 |
|
||||||
Revenue | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
Salvage
|
60,000 | |||||
- Operating cost
|
-20,000 | -25,000 | -30,000 | -35,000 | -40,000 | |
-Depreciation |
-40,000
|
-64,000
|
-38,400
|
-23,040
|
-23,040
|
-11,520
|
|
||||||
Taxable income |
-40,000
|
16,000
|
36,600
|
46,960
|
41,960
|
108,480
|
- Income tax 40% |
16,000
|
-6,400
|
-14,640
|
-18,784
|
-16,784
|
-43,392
|
|
||||||
Net Income |
-24,000
|
9,600
|
21,960
|
28,176
|
25,176
|
65,088
|
+Depreciation | 40,000 | 64,000 | 38,400 | 23,040 | 23,040 | 11,520 |
- Capital Cost | -200,000 | |||||
|
||||||
ATCF |
-184,000
|
73,600
|
60,360
|
51,216
|
48,216
|
76,608
|
If asset is purchased, NPV at i* of 16% will be $20,221.
Year | 0 | 1 | 2 | 3 | 4 | 5 |
|
||||||
Revenue | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
- Operating cost | -20,000 | -25,000 | -30,000 | -35,000 | -40,000 | |
- Lease Operating cost | -50,000 | -50,000 | -50,000 | -50,000 | -50,000 | |
|
||||||
Taxable income | 30,000 | 25,000 | 20,000 | 15,000 | 10,000 | |
- Income tax 40% | -12,000 | -10,000 | -8,000 | -6,000 | -4,000 | |
|
||||||
Net Income | 18,000 | 15,000 | 12,000 | 9,000 | 6,000 | |
|
||||||
ATCF | 18,000 | 15,000 | 12,000 | 9,000 | 6,000 |
If asset is leased, NPV at i* of 16% will be $42,180.
Incremental:
Year | 0 | 1 | 2 | 3 | 4 | 5 |
|
||||||
Purchase ATCF |
-184,000
|
73,600
|
60,360
|
51,216
|
48,216
|
76,608
|
Lease ATCF | 18,000 | 15,000 | 12,000 | 9,000 | 6,000 | |
|
||||||
Incremental ATCF | -184,000 |
55,600
|
45,360
|
39,216
|
39,216
|
70,608
|
NPVPurchase-Lease at i* of 16% equals -$21,959.
Since NPV for lease is higher than purchasing, and incremental NPVPurchase-Lease is negative, we can conclude that leasing the asset is more economically satisfactory.
Note that because decision analysis is similar asset, revenue is similar in both alternatives and can be canceled out from both analysis. So, there is no need to have revenue as a known variable. NPV can be calculated without having revenue as known variable.
Calculate the NPV of leasing the asset for Example 9-7 assuming capital lease, annual lease payments of $60,000 from year 1 to year 5, with borrowed money at an effective annual interest rate of 10%.
Since depreciation needs to be calculated based on present value of the capital lease payments, first we need to calculate the present value of the all six annual lease payments:
And depreciation is calculated as:
Year | 0 | 1 | 2 | 3 | 4 | 5 |
---|---|---|---|---|---|---|
Rate | 0.20 | 0.32 | 0.19 | 0.12 | 0.12 | 0.06 |
Depreciation |
Now the imputed interest for each payment needs to be calculated:
Year | Payment | Imputed Interest =0.1*Balance |
Principal =Payment - Interest |
Balancen =Balancen-1 - Principaln |
---|---|---|---|---|
227,447 | ||||
1 | 60,000 | 22,745 | 37,255 | 190,192 |
2 | 60,000 | 19,019 | 40,981 | 149,211 |
3 | 60,000 | 14,921 | 45,079 | 104,132 |
4 | 60,000 | 10,413 | 49,587 | 54,545 |
5 | 60,000 | 5,455 | 54,545 | 0 |
Total | 227,447 |
ATCF will be:
Year | 0 | 1 | 2 | 3 | 4 | 5 |
|
||||||
Revenue | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
Salvage | 60,000 | |||||
- Operating cost | -20,000 | -25,000 | -30,000 | -35,000 | -40,000 | |
- Imputed interest |
-22,745
|
-19,019
|
-14,921
|
-10,413
|
-5,455
|
|
-Depreciation |
-45,489
|
-72,783
|
-43,670
|
-26,202
|
-26,202
|
-13,101
|
|
||||||
Taxable income |
-45,489
|
-15,528
|
12,311
|
28,877
|
28,385
|
101,444
|
- Income tax 40% |
18,196
|
6,211
|
-4,924
|
-11,551
|
-11,354
|
-40,578
|
|
||||||
Net Income |
-27,294
|
-9,317
|
7,387
|
17,326
|
17,031
|
60,867
|
+Depreciation | 45,489 | 72,783 | 43,670 | 26,202 | 26,202 | 13,101 |
- Capital Cost |
-37,255
|
-40,981
|
-45,079
|
-49,587
|
-54,545
|
|
|
||||||
ATCF |
18,196
|
26,211
|
10,076
|
-1,551
|
-6,354
|
19,422
|
Note that Principal should be entered as capital cost.
So, assuming capital lease, NPV at minimum ROR of 16% will be $53,024.
In this lesson, we have learned the payback period analysis and after-tax investment decision methods and their applications including sell versus keep, general replacement, comparing the economics of lease versus purchasing, operating and capital leases. Also, we have introduced the difference between opportunity cost and sunk cost.
It is very important to explicitly understand the assumptions related to all economic analysis calculations to properly interpret and apply the results for investment decision making. Break-even calculations are no exception. Several key assumptions may have a significant effect on proper economics analysis, such as related to before-tax or after-tax, the cash flows are in escalated or constant dollars, with or without risk adjustment, and on a cash investment or leveraged basis. There is no substitute for understanding the calculation mechanics and the meaning of relevant discounted cash flow analysis assumptions in order to be able to apply evaluation results properly for economic decision-making.
You have reached the end of Lesson 9! Double-check the to-do list on the Lesson 9 Overview page [98] to make sure you have completed all of the activities listed there before you begin Lesson 10.
Most major investment projects in the natural resource industry involve the economics of borrowed money. One can use a lever and fulcrum to get leverage to raise a heavy object such as a large rock, and business owners can borrow someone else’s money, and in addition to their own equity capital, leverage investment dollars to increase the profit that can be generated. In this lesson, we will learn how to handle the borrowed money in discounted cash flow rate of return analysis and net present value analysis of various types of geo-resource projects.
At the successful completion of this lesson, students should:
This lesson will take us one week to complete. Please refer to the Course Syllabus for specific time frames and due dates. Specific directions for the assignment below can be found within this lesson.
Reading | Read Chapter 11 of the textbook and the lesson content in this website for Lesson 11. |
---|---|
Assignments | Homework and Quiz 10. |
If you have any questions, please post them to our discussion forum, located under the Modules tab in Canvas. I will check that discussion forum daily to respond. While you are there, feel free to post your own responses if you, too, are able to help out a classmate.
In all previous lessons, we assumed that the money required for the investment is available in cash at no cost. However, it’s very common that an investment project is funded by a combination of borrowed money and equity capital. This way of funding a project is called “leverage [99]” and “gearing [100].” The idea here is to try to increase (leverage) the profitability of the project by borrowing money. There are three main differences between funding an investment project by cash or borrowed money:
To explore the effect of borrowed money on the project, we need to study four methods of loan amortization. Suppose an investor takes a $1000 loan with fixed annual interest rate of 8% to be repaid over four years.
In this method, the loan will be repaid in full (future value) at the end of the period. The payment at the end is called a balloon payment.
Loan = $1000 with 8% interest |
Balloon Payment =1361 |
|||
|
||||
0 | 1 | 2 | 3 | 4 |
So, in this case, the balloon payment equals $1361 at the end of year 4, with loan principal of $1000 and interest of $361.
In this method, loan interest is paid at each period and the principal is paid in full at the end:
Loan = $1000 with 8% interest |
Interest = $80 | Interest = $80 | Interest = $80 | Principal= $1000 Interest = $80 |
|
||||
0 | 1 | 2 | 3 | 4 |
In this method, an equal portion of the principal is paid at each period plus interest based on the remaining balance in the beginning of each period.
Payment at year 1:
Principal:
Interest:
Payment at year 2:
Principal:
Interest:
Payment at year 3:
Principal:
Interest:
Payment at year 4:
Principal:
Interest:
Loan = $1000 with 8% interest |
Principal= $250 Interest = $80 |
Principal= $250 Interest = $60 |
Principal= $250 Interest = $40 |
Principal= $250 Interest = $20 |
|
||||
0 | 1 | 2 | 3 | 4 |
This method is similar to what we learned in previous lessons, and equal annual payments, A, can be calculated based on Table 1-12 as:
Payment =
Interest
Principal
Balance
Payment
Interest
Principal
Balance
Payment
Interest
Principal
Balance
Payment
Interest
Principal
Balance
Year | 1 | 2 | 3 | 4 |
---|---|---|---|---|
Payment | 301.92 | 301.92 | 301.92 | 301.92 |
Interest | 80 | 62.25 | 43.07 | 22.36 |
Principal | 221.92 | 239.67 | 258.85 | 279.56 |
Balance | 778.08 | 538.41 | 279.56 | 0 |
Loan = $1000 with 8% interest |
Payment= $301.92 | Payment= $301.92 | Payment= $301.92 | Payment= $301.92 |
|
||||
0 | 1 | 2 | 3 | 4 |
These methods consider a fixed annual interest rate of 8%. But there are types of loans that have variable interest rates, also called Adjustable Rate Mortgage (ARM), and interest rate changes periodically.
Generally, borrowed money enhances the economics of investment projects. But note that the result of leverage investment analysis shouldn’t be compared to cash equity investment. It should be compared with other investment projects with similar levels of leverage.
Consider an investment project that requires capital cost of $1,000,000 to purchase a machine at time zero, which yields the annual revenue of $625,000 and annual operating cost of $220,000 for 4 years (year 1 to year 4). Depreciation will be based on MACRS 3-year life depreciation with the half year convention (Table A-1 at IRS [41]) from year 1 to year 4. The salvage value is zero and working capital will be $100,000, income tax 40% and minimum rate of return will be 10%.
Year | 0 | 1 | 2 | 3 | 4 |
|
|||||
Revenue | 625,000 | 625,000 | 625,000 | 625,000 | |
-Operating Cost | -220,000 | -220,000 | -220,000 | -220,000 | |
-Depreciation |
-333,300
|
-444,500
|
-148,100
|
-74,100
|
|
-Working Capital Write-off |
-100,000
|
||||
|
|||||
Taxable income |
71,700
|
-39,500
|
256,900
|
230,900
|
|
- Income tax 40% |
-28,680
|
15,800
|
-102,760
|
-92,360
|
|
|
|||||
Net Income |
43,020
|
-23,700
|
154,140
|
138,540
|
|
+Depreciation | 333,300 | 444,500 | 148,100 | 74,100 | |
+Working Capital Write-off | 100,000 | ||||
- Working Capital | -100,000 | ||||
- Capital Cost | -1,000,000 | ||||
|
|||||
ATCF | -1,100,000 |
376,320
|
420,800
|
302,240
|
312,640
|
ROR for such an investment can be calculated using the trial and error method as ROR = 11.33% and NPV at 10% minimum rate of return equals $30,492.
Now, assume the investor takes a $1,000,000 loan at time zero with annual interest of 8% to be paid over four years (from year 1 to year 4).
Please note that the interest portion of the loan (mortgage) annual payments is tax deductible. Therefore, similar to part 4 on the previous page (Constant Payment Loan), we need to calculate interest and principal parts of each annual payment.
Loan annual payments:
Year | 1 | 2 | 3 | 4 |
---|---|---|---|---|
Payment | 301,921 | 301,921 | 301,921 | 301,921 |
Interest | 80,000 | 62,246 | 43,072 | 22,365 |
Principal | 221,921 | 239,674 | 258,848 | 279,556 |
Balance | 778,079 | 538,405 | 279,556 | 0 |
Year | 0 | 1 | 2 | 3 | 4 |
|
|||||
Revenue | 625,000 | 625,000 | 625,000 | 625,000 | |
-Operating Cost | -220,000 | -220,000 | -220,000 | -220,000 | |
-Depreciation | -333,300 | -444,500 | -148,100 | -74,100 | |
-Working Capital Write-off | -100,000 | ||||
- Loan interest | -80,000 | -62,246 | -43,072 | -22,365 | |
|
|||||
Taxable income |
-8,300
|
-101,746
|
213,828
|
208,535
|
|
- Income tax 40% |
3,320
|
40,699
|
-85,531
|
-83,414
|
|
|
|||||
Net Income |
-4,980
|
-61,048
|
128,297
|
125,121
|
|
+Depreciation | 333,300 | 444,500 | 148,100 | 74,100 | |
+Working Capital Write-off | 100,000 | ||||
- Working Capital | -100,000 | ||||
-Principal |
-221,921
|
-239,674
|
-258,848
|
-279,556
|
|
- Capital Cost | -1,000,000 | ||||
+ Loan | 1,000,000 | ||||
|
|||||
ATCF | -100,000 |
106,399
|
143,778
|
17,548
|
19,665
|
ROR for this After Tax Cash Flow will be 89.87%.
Note that the loan needs to be entered in the table at time zero with a positive sign. As you can see here, borrowing money at 8% interest rate leverages and improves the economics of the project and the interest paid is tax deductible. In this case, After Tax Cash Flow of the project borrowed money is considerably smaller than funding project with cash.
It can be concluded that using borrowed money is always economically desirable as long as the borrowed money is earning more than it costs on an after-tax basis. The optimum amount of leverage and leverage ratio [101] (Total debt / Total Equity) for an investment is really a financial decision. Generally, the cost of equity is higher than debt.
Joint venture [102] is another method to provide capital if a company doesn’t have enough equity to fund a project. Joint venture has some considerations to compare to debt and loan:
Following Example 10-1, assume a 50-50 joint venture that shares all the costs and benefits equally. Calculate the ROR and NPV at minimum rate of return 10%.
Year | 0 | 1 | 2 | 3 | 4 |
|
|||||
Revenue |
312,500
|
312,500 | 312,500 | 312,500 | |
-Operating Cost | -110,000 | -110,000 | -110,000 | -110,000 | |
-Depreciation |
-166,650
|
-222,250
|
-74,050
|
-37,050
|
|
-Working Capital Write-off | -50,000 | ||||
|
|||||
Taxable income |
35,850
|
-19,750
|
128,450
|
115,450
|
|
- Income tax 40% |
-14,340
|
7,900
|
-51,380
|
-46,180
|
|
|
|||||
Net Income |
21,510
|
-11,850
|
77,070
|
69,270
|
|
+Depreciation | 166,650 | 222,250 | 74,050 | 37,050 | |
+Working Capital Write-off | 50,000 | ||||
- Working Capital | -50,000 | ||||
- Capital Cost | -500,000 | ||||
|
|||||
ATCF | -550,000 |
188,160
|
210,400
|
151,120
|
156,320
|
So for this, After Tax Cash Flow
Please note that in this case (50-50 joint venture investment), ROR for each partner will be similar to the case that one investor provides the entire equity. However, NPV for each partner is half (partnership ratio); compared to one investor providing the entire equity case.
Since more borrowed money enhances the economics of the project and makes it look economically better, it might be misleading for the decision makers to know how much actual return on the project would be.
However, for leveraged NPV results to be valid for decision-making purposes, the minimum DCFROR used in NPV calculations must be based on the same or a similar amount of leverage as the project being analyzed. This means that you need a different minimum DCFROR for every NPV calculation based on different amounts of borrowed money.
Since the minimum DCFROR represents the analysis of other opportunities for the investment of capital, it should be evident that it is desirable and necessary for valid economic analysis to evaluate the “other opportunities” on the same leverage basis as the project or projects being analyzed.
The opportunity cost that defines the after-tax minimum rate of return is a function of the leverage proportion associated with the investment. Because the use of leverage will increase the project DCFROR, the minimum rate of return that the project investment must equal or exceed for acceptance must also be increased to reflect the increased leverage incorporated in the investment. If the minimum DCFROR is not increased to reflect the increased leverage proportion, almost any project can be made to look economically attractive simply by increasing the proportion of borrowed money devoted to the project.
A company can sometimes be viewed as simply a set of investment projects. Similarly, an individual project can be viewed as being equivalent to a company with one single activity. Weighted Average Cost of Capital (WACC) is a common method to calculate the company’s required rate of return based on its capital structure. This method can also be used to determine the minimum rate of return (discount rate) for the projects that company is involved in.
Capital structure: A company (or a project) can be financed from two sources: owners’ money and borrowed money. This combination (proportion of debt and equity) forms the capital structure. So, company’s financial resources (assets) can be written as:
Borrowed money, also called liabilities, comes from debt, loan, etc. Liabilities are typically subject to paying interest. Owners’ money is called equity. For example, for a company, equity comes from the shareholders’ contribution. Company issues shares, investors buy them, become shareholders, and participate in the ownership. In return, shareholders expect to benefit from the business activities and receive some return (interest) on their investments. This expectation is reflected into the cost of equity for the company.
WACC method finds the minimum rate of return based on the weighted average of costs of financing from debt and equity. Weights are calculated according to the capital structure, the proportion of project that is financed through debt and equity.
The cost of debt is what lenders charge as interest. For example, interest that has to be paid on a loan. The cost of debt is dependent on how likely or unlikely the lender is to be paid back (think of this as having high versus low credit score. If loan is approved, the one with higher credit score will be charged less interest compared to the person with low credit score).
The cost of equity is the rate of return that investors demand and it represents the "opportunity cost." When equity investors (like potential holders of stock) invest in the company, they forego the returns that they could have earned from some other investment opportunities. Therefore, those foregone returns represent opportunity cost of their investment in the company. Cost of debt depends on many factors, such as type of investment, market, industry, and risk.
In general, a lower WACC indicates a financially healthy business that’s capable of attracting investors at a lower cost. Whereas higher WACC shows that investors expect to be compensated with higher return due to the higher risk and more challenges associated with the project.
Example 10-4: Assume an oil company financing a project with 20% debt and 80% equity. Where the cost of debt is 6% and cost of equity is 10% and tax rate is 35%. Weighted average cost of capital can be calculated as:
WACC = 0.2×0.06×(1−0.35)+0.8×0.1 = 0.0878 or 8.78%
Example 10-5: Assume a project that requires capital cost of 10 million dollars, where 4 million dollars is financed through loan and the rest through equity. Calculate the WACC (expected minimum rate of return) if the loan interest is 4%, cost of equity of equity 8%, and tax is 30%.
WACC = (4/10)×0.04×(1−0.30)+(6/10)×0.08 = 0.0592 ~ 6%
Italicized sections are from Stermole, F.J., Stermole, J.M. (2014) Economic Evaluation and Investment Decision Methods, 14 edition. Lakewood, Colorado: Investment Evaluations Co.
This lesson focused on leverage and borrowed money. Using examples and solving illustrative problems, we have learned:
The rule of leverage we have learned is to never borrow money when you have a sufficient treasury to finance investments on a 100% equity basis unless the portion of your treasury equal to the borrowed money amount can be put to work at a DCFROR, which is more than the after-tax cost of borrowed money.
You have reached the end of Lesson 11! Double-check the to-do list on the Lesson 10 Overview page [103] to make sure you have completed all of the activities listed there before you begin Lesson 12.
An investor always looks for investment opportunities that have returns higher than risk free bank accounts. Different investment opportunities have different risks and the general rule is that the higher risk implies higher return. Options and futures investments are usually among the investment alternatives that carry a high level of risk. On the other side, they have high returns, meaning that there is chance that you have high return on your investment but that you also may lose all or part of your initial investment.
Different people accept different levels of risk, however, it is very important to understand the worst that can happen from a given investment. With this in mind, only invest on an amount of money that wouldn’t affect your standard of living or investment strategy if the worst case scenario occurs. One strategy for risk management is diversification of investments, which means distributing the available funds among multiple projects rather than investing the entire sum in just one project.
This lesson will focus on the economic potential of general stock, Option and Future contracts.
At the successful completion of this lesson, students should:
This lesson will take us one week to complete. Please refer to the Course Syllabus for specific time frames and due dates. Specific directions for the assignment below can be found within this lesson.
Reading | Read Chapter 12 of the textbook and the lesson content in this website for Lesson 12. |
---|---|
Assignments | Homework 12. |
If you have any questions, please post them to our discussion forum, located under the Modules tab in Canvas. I will check that discussion forum daily to respond. While you are there, feel free to post your own responses if you, too, are able to help out a classmate.
Since common stock price changes typically reflect changes in net income and cash flow earnings per share of common stock, long-term success in common stock investing is directly related to finding and investing in companies with consistent annual increases in net income and cash flow earnings per share of common stock.
Price-Earnings Ratio [104] is a measure that determines whether a company’s stock is priced high or low. Price-Earnings Ratio is the ratio of one stock share price and net earnings per share for a twelve month period. If a stock has a price-earnings ratio between 10 and 20 with an average of 15 for the last thirty years, it can be said that the stock is relatively fairly priced.
The following expressions are very common in stock trading context (please watch the videos in the links):
Long Position (1:25) [105]
Short Selling (1:34) [106]
Bull market [107]
What’s a Bear Market? (0:55) [108]
Uptick [109]
Downtick [110]
Put [111] and call [112] options [113] are legal contracts that give the owner the right to sell or buy a specified amount of an underlying asset at a specified price for a specified time. Unlike common stock investments, option investments have finite lives.
You can find more information about Options Basics on this Options Basics Tutorial [114]. Also, the Chicago Board of Options Exchange [115] has very useful information about various types of options. If you are interested, there are some very useful educational materials in the form of free online courses provided on the Chicago Board of Options Exchange website [116].
Here are some common terms in Option contracts:
Call [117]: An Option contract that gives the holder the right to buy the underlying security at a specified price for a certain fixed period of time.
Put [118]: An Option contract that gives the holder the right to sell the underlying security at a specified price for a certain fixed period of time.
Holder [119]: The purchaser of an option.
Write [120]: To sell an option.
Premium [121]: The price of an option contract, determined in the competitive marketplace, which the buyer of the option pays to the option writer for the rights conveyed by the option contract.
Strike Price [122]: The stated price per share for which the underlying security may be purchased (in the case of a call) or sold (in the case of a put) by the option holder upon exercise of the option contract.
Expiration date [123]: The day on which an option contract becomes void. For stock options expiring prior to February 15, 2015, this date is the Saturday immediately following the third Friday of the expiration month. For stock options expiring on or after February 15, 2015, this date is the third Friday of the expiration month. Brokerage firms, however, may set an earlier deadline for notification of an option buyer's intention to exercise. If Friday is a holiday, the last trading day will be the preceding Thursday.
Intrinsic value [124]: The value of an option if it were to expire immediately with the underlying stock at its current price; the amount by which an option is in-the-money. For call options, this is the difference between the stock price and the striking price, if that difference is a positive number, or zero otherwise. For put options, it is the difference between the striking price and the stock price, if that difference is positive, and zero otherwise.
In-the-money [125]: A term describing any option that has intrinsic value. A call option is in-the-money if the underlying security is higher than the striking price of the call. A put option is in-the-money if the security is below the striking price.
Out-of-the-money [126]: A call option is out-of-the-money if the strike price is greater than the market price of the underlying security. A put option is out-of-the-money if the strike price is less than the market price of the underlying security.
Time Value [127]: The portion of the option premium that is attributable to the amount of time remaining until the expiration of the option contract. Time value is whatever value the option has in addition to its intrinsic value.
Index [128]: A compilation of the prices of several common entities into a single number.
Index Option [129]: An option whose underlying entity is an index. Most index options are cash-based. A “common stock index [130]” is a measure of the value of a group of stocks. And it can be calculated by applying simple or weighted average of price to a group of stocks. An index responds only to price movements in stocks on which it is based. No index gives a true reflection of the total stock market. When an index option is exercised, the exercise is settled by payment of cash, not by delivery of stock.
Assume that in January the price of XYZ common stock is $49 per share. A person acquires an April XYZ call option at a $50 strike price for a premium of $2 per share. In February the price of XYZ stock has risen to $55 per share.
The call price is $6 per share when it is sold. Calculate the profit or loss from these call transactions.
Buying the call option for $2 per share multiplied by 100 shares equals $200 cost plus commission. Selling the call option for $6 per share multiplied by 100 shares equals $600 income minus commission. Neglecting commissions, the call transaction profit = $600 - $200 = $400. Note that it is the option price and not the underlying asset stock price that is used in determining profit and loss on options. We are interested in the underlying asset stock price movement because it is the driving force that caused the call price to increase and give the investor the $400 profit.
Following Example 12-1, assume an April XYZ put option at a $50 strike price for a premium of $3 per share. The put price is $0.5 per share when it is sold. Calculate the profit or loss from these put transactions.
Buying the put option for $3 per share multiplied by 100 shares cost $300 plus commission. Selling the put option for $0.5 per share multiplied by 100 shares equals $50 income less commissions. Neglecting commissions, the put transaction loss or negative profit equals $50 - $300 = -$250. If the stock price had dropped from $49 to $45 per share instead of rising to $55 per share, the put option transaction would have generated a profit and the call transaction would have generated a loss.
Italicized sections are from Stermole, F.J., Stermole, J.M. (2014) Economic Evaluation and Investment Decision Methods, 14th edition. Lakewood, Colorado: Investment Evaluations Co.
“Futures contracts [131]” are legal contracts to buy or sell a specified amount of some commodity at a specified price for the delivery at a future contract expiration date. Similar to option investments, future contracts have expiration dates.
Please watch the following video, What are futures? - MoneyWeek Investment Tutorials (20:30).
Two main reasons for using futures are:
Each futures market and contract has characteristics described by answers to the following six questions:
“Hedgers” and “speculators” [132] are the two parties involved in two sides of future contracts. You can read about the difference between “Hedgers” and “speculators.” [133]
Future contracts are widely used in the natural gas market [134]. For example, utilities use future contracts to hedge against price fluctuations of natural gas. The New York Mercantile Exchange [135] (NYMEX or CME Group) is a source for such contracts. Under the tab Trading -> Energy natural gas future contract prices [136] can be found. And you can find much useful, free educational information in this regard in this article: A Cost Comparison of Futures and ETFs [137]and also in this one: Natural Gas Futures Trading Basics. [138]
Suppose the price of gold is $1200 per ounce in April 2015 and you predict the price to move up sharply in the future months so you buy a September gold contract for a futures contract settlement price of $1220 per ounce. Calculate the profit or loss from these transactions if the contracts are liquidated in August when the September gold future settle price is 1) $1280 per ounce, and 2) $1180 per ounce.
Following Example 12-3, suppose you predict the price to move down, so, you sell a September gold contract for $1220 per ounce. Calculate the profit or loss from these transactions, if the contracts are liquidated in August when the September gold future settle price is 1) $1280 per ounce, and 2) $1180 per ounce.
Italicized sections are from Stermole, F.J., Stermole, J.M. (2014) Economic Evaluation and Investment Decision Methods, 14th edition. Lakewood, Colorado: Investment Evaluations Co.
This lesson focused on individual investment opportunities. We have introduced the investment in common stock and one of the most interesting financial derivatives—options and futures. Several options have been covered, including regular put/call options and index options.
You have reached the end of Lesson 12! Double-check the to-do list on the Lesson 12 Overview page [139] to make sure you have completed all of the activities.
Links
[1] https://support.google.com/drive/bin/answer.py?hl=en&topic=20322&answer=140784&rd=1
[2] https://www.youtube.com/watch?v=YNfTCXBh9W0
[3] https://www.youtube.com/watch?v=eI_7oc-E3h0
[4] https://www.e-education.psu.edu/eme460/sites/www.e-education.psu.edu.eme460/files/Lesson1/Excel%202010%20Tutorial%20For%20Beginners.docx
[5] https://www.e-education.psu.edu/eme460/node/738
[6] https://support.office.com/en-us/article/EXP-function-c578f034-2c45-4c37-bc8c-329660a63abe
[7] http://www.techonthenet.com/excel/formulas/exp.php
[8] https://support.office.com/en-us/article/LN-function-81fe1ed7-dac9-4acd-ba1d-07a142c6118f
[9] https://www.youtube.com/watch?v=UGcPXzKCWbI
[10] https://www.youtube.com/watch?v=cwDqjmSmtMQ
[11] https://support.office.com/en-us/article/irr-function-64925eaa-9988-495b-b290-3ad0c163c1bc
[12] https://www.e-education.psu.edu/eme460/node/739
[13] https://www.investopedia.com/video/play/annual-percentage-rate-apr/
[14] https://support.office.com/en-us/article/IRR-function-64925eaa-9988-495b-b290-3ad0c163c1bc
[15] http://www.excelfunctions.net/Excel-Irr-Function.html
[16] http://www.investopedia.com/terms/b/bond.asp
[17] http://www.investopedia.com/terms/b/bond-yield.asp
[18] https://www.youtube.com/user/TDAmeritrade/about
[19] http://www.treasurydirect.gov/indiv/products/products.htm
[20] http://www.treasurydirect.gov/indiv/products/prod_tbills_glance.htm
[21] http://www.treasurydirect.gov/indiv/products/prod_tnotes_glance.htm
[22] http://www.treasurydirect.gov/indiv/products/prod_tbonds_glance.htm
[23] http://www.treasurydirect.gov/indiv/products/prod_tips_glance.htm
[24] http://www.treasurydirect.gov/indiv/products/prod_frns_glance.htm
[25] http://www.youtube.com/watch?v=qAhV3xG0i8s
[26] https://www.e-education.psu.edu/eme460/node/524
[27] https://www.e-education.psu.edu/eme460/node/525
[28] http://www.investopedia.com/terms/i/inflation.asp
[29] http://en.wikipedia.org/wiki/Inflation
[30] http://www.investopedia.com/terms/c/consumerpriceindex.asp
[31] https://en.wikipedia.org/wiki/Consumer_price_index
[32] https://www.bls.gov/cpi/
[33] https://en.wikipedia.org/wiki/Fisher_equation
[34] https://www.e-education.psu.edu/eme460/node/526
[35] https://www.e-education.psu.edu/eme460/node/722
[36] http://www.investopedia.com/terms/d/depreciation.asp
[37] https://www.irs.gov/publications/p946/index.html
[38] http://www.investopedia.com/terms/t/tangibleasset.asp
[39] http://www.investopedia.com/terms/i/intangibleasset.asp
[40] http://www.irs.gov/publications/p946/ar02.html
[41] https://www.irs.gov/publications/p946/ar02.html
[42] http://www.irs.gov/publications/p535/ch09.html
[43] http://www.investopedia.com/terms/a/amortization.asp
[44] http://www.irs.gov/publications/p535/ch08.html
[45] https://www.e-education.psu.edu/eme460/node/744
[46] http://www.investopedia.com/terms/s/soleproprietorship.asp
[47] https://www.sba.gov/content/sole-proprietorship
[48] http://www.investopedia.com/terms/d/double_taxation.asp
[49] http://www.inc.com/encyclopedia/c-corporation.html
[50] https://www.sba.gov/starting-business/choose-your-business-structure/corporation
[51] https://www.sba.gov/starting-business/choose-your-business-structure/s-corporation
[52] http://www.investopedia.com/terms/p/partnership.asp
[53] https://www.sba.gov/business-guide/launch-your-business/choose-business-structure#section-header-1
[54] https://www.youtube.com/watch?v=oLcHSBjt1L4
[55] http://www.investopedia.com/terms/m/mlp.asp
[56] http://www.investinganswers.com/financial-dictionary/commodities-precious-metals/master-limited-partnership-mlp-803
[57] https://www.irs.gov/pub/irs-pdf/i1040tt.pdf
[58] http://www.investopedia.com/terms/c/capitalgain.asp
[59] http://www.investopedia.com/terms/c/capital_gains_tax.asp
[60] https://www.irs.gov/uac/Newsroom/Ten-Facts-about-Capital-Gains-and-Losses1
[61] https://www.irs.gov/publications/p17/ch16.html
[62] https://taxfoundation.org/state-corporate-income-tax-rates-brackets-2020
[63] http://www.investopedia.com/terms/t/taxcredit.asp
[64] https://www.energy.gov/eere/solar/downloads/residential-and-commercial-itc-factsheets
[65] http://energy.gov/fe/science-innovation/oil-gas-research/enhanced-oil-recovery
[66] http://www.ipaa.org/wp-content/uploads/2016/12/2009-03-EnhancedOilRecovery.pdf
[67] http://www.law.cornell.edu/uscode/text/26/43
[68] https://www.treasury.gov/resource-center/tax-policy/Documents/Report-Investing-in-US-Competitiveness-2011.pdf
[69] https://www.irs.gov/Businesses/Research-Credit
[70] https://wayback.archive-it.org/5902/20150627200929/http%3A//www.nsf.gov/statistics/infbrief/nsf05316/
[71] http://www.afdc.energy.gov/fuels/biodiesel.html
[72] https://www.irs.gov/pub/irs-drop/n-16-05.pdf
[73] https://www.irs.gov/pub/irs-pdf/i8864.pdf
[74] https://www.youtube.com/watch?v=2yrI2sM8LhI
[75] http://www.investinganswers.com/financial-dictionary/financial-statement-analysis/working-capital-869
[76] https://www.irs.gov/publications/p535/ch07.html
[77] https://www.irs.gov/publications/p535/ch08.html
[78] https://www.irs.gov/publications/p535/ch09.html
[79] https://www.irs.gov/pub/irs-mssp/oilgas.pdf
[80] https://www.irs.gov/publications/p535/ch07.html#en_US_2014_publink1000208889
[81] http://www.irs.gov/pub/irs-mssp/oilgas.pdf
[82] https://www.irs.gov/publications/p535/ch08.html#en_US_2014_publink1000209018
[83] https://www.irs.gov/publications/p535/ch07.html#en_US_2014_publink1000208891
[84] https://www.irs.gov/publications/p535/ch09.html#en_US_2014_publink1000209035
[85] https://www.irs.gov/publications/p535/ch09.html#en_US_2014_publink1000209050
[86] https://www.irs.gov/publications/p535/ch09.html#en_US_2014_publink1000209078
[87] http://www.investinganswers.com/financial-dictionary/tax-center/tax-loss-carryforward-4151
[88] https://www.e-education.psu.edu/eme460/node/745
[89] http://www.investopedia.com/terms/p/paybackperiod.asp
[90] http://www.econlib.org/library/Enc/OpportunityCost.html
[91] http://www.investopedia.com/terms/l/lease.asp?optm=sa_v2
[92] http://www.investopedia.com/terms/o/operatinglease.asp?optm=sa_v2
[93] http://www.investopedia.com/terms/c/capitallease.asp?optm=sa_v2
[94] http://www.fasb.org/resources/ccurl/62/358/fas13.pdf
[95] http://www.fasb.org/summary/stsum13.shtml
[96] http://www.investopedia.com/terms/l/leveragedlease.asp?optm=sa_v2
[97] http://files.fasab.gov/pdffiles/combinedleasev4.pdf
[98] https://www.e-education.psu.edu/eme460/node/746
[99] http://www.investopedia.com/terms/l/leverage.asp
[100] http://www.investopedia.com/terms/g/gearing.asp
[101] http://www.investopedia.com/terms/l/leverageratio.asp
[102] http://www.investopedia.com/terms/j/jointventure.asp
[103] https://www.e-education.psu.edu/eme460/node/753
[104] http://www.investopedia.com/terms/p/price-earningsratio.asp
[105] http://www.investopedia.com/terms/l/long.asp
[106] http://www.investopedia.com/terms/s/short.asp
[107] http://www.investopedia.com/terms/b/bullmarket.asp
[108] http://www.investopedia.com/terms/b/bearmarket.asp
[109] http://www.investopedia.com/terms/u/uptick.asp
[110] http://www.investopedia.com/terms/d/downtick.asp
[111] http://www.investopedia.com/terms/p/putoption.asp
[112] http://www.investopedia.com/terms/c/calloption.asp
[113] http://www.investopedia.com/terms/o/optionscontract.asp
[114] http://www.investopedia.com/university/options
[115] https://www.cboe.com/
[116] https://www.cboe.com/learncenter/courses.aspx
[117] http://www.cboe.com/learncenter/glossary.aspx#call
[118] http://www.cboe.com/learncenter/glossary_m-r.aspx#put
[119] https://www.cboe.com/learncenter/glossary_g-l.aspx#h
[120] https://www.cboe.com/learncenter/glossary_s-z.aspx#w
[121] https://www.cboe.com/learncenter/glossary_m-r.aspx#p
[122] http://www.cboe.com/learncenter/glossary_s-z.aspx#s
[123] https://www.cboe.com/learncenter/glossary.aspx#e
[124] https://www.cboe.com/learncenter/glossary_g-l.aspx#intrinsic
[125] https://www.cboe.com/learncenter/glossary_g-l.aspx#inthemoney
[126] https://www.cboe.com/learncenter/glossary_m-r.aspx#outofthemoney
[127] https://www.cboe.com/learncenter/glossary_s-z.aspx#t
[128] https://www.cboe.com/learncenter/glossary_g-l.aspx#i
[129] https://www.investopedia.com/terms/i/indexoption.asp
[130] https://www.investopedia.com/terms/i/index.asp
[131] http://www.investopedia.com/terms/f/futurescontract.asp
[132] https://www.danielstrading.com/education/futures-options-101/hedges-speculators/
[133] http://www.investopedia.com/ask/answers/06/hedgingversusspeculation.asp
[134] http://www.investopedia.com/university/commodities/commodities12.asp?no_header_alt=true
[135] http://www.cmegroup.com
[136] http://www.cmegroup.com/trading/energy/
[137] https://www.cmegroup.com/trading/equity-index/a-cost-comparison-of-futures-and-etfs.html
[138] http://www.theoptionsguide.com/natural-gas-futures.aspx
[139] https://www.e-education.psu.edu/eme460/node/754